Advertisements
Advertisements
Question
From the following Trial Balance of John & Sons, you are required to prepare Trading Account, Profit and Loss Account for the year ending 31st March 2019 and Balance Sheet as of that date.
Trial Balance as of 31st March 2019
Debit balances | Amount (₹) | Credit Balances | Amount (₹) |
Drawings (1st July 2018) | 12,000 | Sundry Creditors | 40,000 |
Cash in hand | 8,000 | Returns | 4,500 |
Cash at Bank | 20,000 | Dividend | 100 |
Bills Receivable | 15,000 | Rent | 200 |
Wages | 1,800 | Sales | 53,200 |
Discount | 700 | Bank Loan | 5,000 |
Rent | 2,000 | Capital | 99,700 |
Advertisement | 3,000 | ||
Bad debts | 1,200 | ||
Travelling Expenses | 800 | ||
Purchases | 40,000 | ||
Machinery | 15,000 | ||
Motor Car | 18,000 | ||
Returns | 1,200 | ||
Stock (1st April 2018) | 10,000 | ||
Sundry Debtors | 35,000 | ||
Carriage outwards | 1,000 | ||
6% Investment | 18,000 | ||
(1st Sept 2018) | |||
2,02,700 | 2,02,700 |
Adjustments:
1. Closing Stock ₹ 27,000
2. Charge Depreciation on Machinery and Motor car @ 10% and 5% respectively.
3. Create R.D.D. 5% on Sundry Debtors
4. Interest on Drawings @ 5% p.a.
5. Create Discount on Sundry Creditors 3%
6. Advertisement ₹ 1,000 is prepaid.
7. Outstanding Rent ₹ 1,500
Solution
In the books of John and Sons | |||||
Dr. | Trading & Profit & Loss A/c for the year ended 31st March, 2019 | Cr. | |||
Particulars | Amt. (₹) | Amt. (₹) | Particulars | Amt. (₹) | Amt. (₹) |
To Opening Stock | 10,000 | By Sales | 53,200 | ||
To Purchases | 40,000 | Less : Returns | 1,200 | 52,000 | |
Less: Returns | 4,500 | 35,500 | By Closing Stock | 27,000 | |
To Wages | 1,800 | ||||
To Gross Profit c/d | 31,700 | ||||
79,000 | 79,000 | ||||
To Discount | 700 | By Gross Profit b/d | 31,700 | ||
To Rent | 2,000 | By Dividend | 100 | ||
Add : Outstanding | 1,500 | 3,500 | By Rent | 200 | |
To Advertisement | 3,000 | By Interest on Drawing | 450 | ||
Less : Prepaid | 1,000 | 2,000 | By Interest on Investment | 630 | |
To Travelling Expenses | 800 | By Provision for | 1,200 | ||
To Depreciation on : | Discount on Creditors | ||||
Machinery | 1,500 | ||||
Motor Car | 900 | 2,400 | |||
To Bad debts (T) | 1,200 | ||||
Add : New R.D.D. (A) | 1,750 | 2,950 | |||
To Carriage Outwards | 1,000 | ||||
To Net Profit c/d | 20,930 | ||||
34,280 | 34,280 |
Balance Sheet as of 31st March 2019 | |||||
Liabilities | Amt. (₹) | Amt. (₹) | Assets | Amt. (₹) | Amt. (₹) |
Capital | 99,700 | Cash in hand | 8,000 | ||
Less: Drawings | 12,000 | Cash at bank | 20,000 | ||
87,700 | Bills Receivable | 15,000 | |||
Less : Interest on Drawings (9m) | 450 | Machinery | 15,000 | ||
87,250 | Less : Dep. @ 10% | 1,500 | 13,500 | ||
Add : Net Profit | 20,930 | 1,08,180 | Motor Car | 18,000 | |
Sundry Creditors | 40,000 | Less : Dep. @ 5% | 900 | 17,100 | |
Less : Provision for Discount on Creditors @ 3% | 1,200 | 38,800 | Sundry Debtors (T) | 35,000 | |
Less : New R.D.D. (A) | 1,750 | 33,250 | |||
Bank loan | 5,000 | 6% Investment | 18,000 | ||
Outstanding Rent | 1,500 | Add : Int. Receivable | 630 | 18,630 | |
Closing Stock | 27,000 | ||||
Prepaid Advertisement | 1,000 | ||||
1,53,480 | 1,53,480 |
APPEARS IN
RELATED QUESTIONS
Select the most appropriate alternative from those given below and rewrite the statement.
A_________________ is an intangible asset.
Answer in one sentence only.
What do you mean by freight?
Give the word / term or phrase which can substitute the following statement.
A statement showing financial position of the business on a particular date.
Give the word / term or phrase which can substitute the following statement.
Stock in hand at the end of the accounting year.
Give the word / term or phrase which can substitute the following statement.
Assets which are held in the business for a long period.
Select the most appropriate alternative from those given below and rewrite the statement.
Wages paid for installation of machinery should be debited to _________________ account.
Select the most appropriate alternative from those given below and rewrite the statement.
All indirect expenses are debited to_________________ account.
Select the most appropriate alternative from those given below and rewrite the statement.
A statement showing financial position of the business is called as _________________.
State whether the following statement is True or False.
Return Inward is deducted from purchases.
Give the word / term or phrase which can substitute the following statement.
An asset which can be converted into cash immidiately.
Answer in One Sentence:
Why Balance Sheet is prepared?
Answer in One Sentence:
State the meaning of Final Accounts?
Answer in One Sentence:
What do you mean by Gross Profit?
Answer in One Sentence:
State the meaning of Accrued Income?
Closing stock is an item of ________.
Balance sheet is ______.
Net profit of the business increases the ______.
From the following Trial Balance of Sanjiv & Sons. Prepare Trading Account and Profit & Loss Account for the year ending on 31st March 2019 and a Balance Sheet as on that date.
Particulars | Debit Amount (₹) | Credit Amount (₹) |
Opening stock | 22,000 | |
Purchases & Sales | 1,78,000 | 4,60,000 |
Carriage Outward | 4,800 | |
Plant and Machinery | 50,000 | |
Debtors and Creditors | 44,000 | 76,000 |
Returns | 2,000 | 4,000 |
Buildings | 58,000 | |
Motor Van | 40,000 | |
Printing & Stationery | 3,000 | |
Wages | 28,000 | |
Reserved for Bad debts | 3,200 | |
Commission | 2,400 | |
Office expenses | 5,400 | |
Carriage | 9,000 | |
Furniture | 20,000 | |
Premises | 81.000 | |
Loose Tools | 20,400 | |
Drawings | 24,700 | |
Bank Overdraft | 22,000 | |
Cash in hand | 71,000 | |
Dividend | 3,300 | |
Capital | 1,40,000 | |
Salaries | 44,000 | |
Bills Receivable & Bills Payable | 5,600 | 8,400 |
Bad debts | 2,400 | |
Advertisement (for 3 year) | 6,000 | |
7,19,300 | 7,19,300 |
Additional information:
- Closing stock on 31st March, 2019, was at cost ₹ 60,000 and Market Price ₹ 70,000.
- Outstanding expenses: Wages ₹ 4,000, Salary ₹ 2,400
- Provide depreciation at 10% on Motor Van and 5% on Furniture.
- Write off ₹ 2,000 for bad debts and create R.D.D. at 5% on debtors.
- Provide 10% p.a. interest on capital.
From the following Trial Balance of Nandini & Co. as of 31st March 2019. Prepare Final Accounts after considering the adjustments given below.
Particulars | Debit Amount (₹) | Credit Amount (₹) |
Loose Tools | 1,10,000 | |
Furniture & Fixtures | 81,000 | |
Bad debts | 1,400 | |
Sundry Debtors | 81,600 | |
Stock (31st March 2018) | 52,000 | |
Purchases | 77,000 | |
Sales Cash | 21,000 | |
Sales Credit | 81,000 | |
Returns | 400 | 600 |
Advertisements | 4,800 | |
Rate taxes & Insurances | 6,000 | |
Repairs & maintenance | 1,200 | |
Salaries (2/3rd for factory) | 18,000 | |
Rent (Paid for 11 months) | 2,200 | |
Machinery (Includes ₹ 24,000 | 84,000 | |
purchased on 1st Oct. 2018) | ||
Capital | 3,60,000 | |
R.D.D. | 8,000 | |
Sundry Creditors | 70,000 | |
Drawings | 14,000 | |
Interest | 1,200 | |
Dividend | 2,800 | |
Bank Balance | 40,000 | |
Royalty | 6,000 | |
9% Bank loan (30th Sept 2018) | 40,000 | |
Carriage Outwards | 4,000 | |
Discount | 1,000 | |
5,84,600 | 5,84,600 |
Adjustments:
1. Closing stock valued at ₹ 1,00,000.
2. Write off ₹ 2,000 as bad debts and create a provision for doubtful debts @ 5% on Sundry Debtor.
3. Depreciate Machinery by 10% p.a. and Loose Tools is valued at ₹ 1,00,000.
4. Charge Interest on Capital @ 2% p.a.
Prepare Final accounts of Abdul Traders for the year ending 31st March 2019 with the help of the following Trial Balance and Adjustments.
Trial Balance as of 31st March 2019.
Debit Balance | Amount (₹) | Credit Balance | Amount (₹) |
Salaries | 10,000 | Interest Received | 2,400 |
Purchases | 71,400 | Capital | 1,60,000 |
Rent (11 months) | 2,200 | Sales | 85,000 |
Machinery | 56,000 | Provision for Bad Debts | 2,000 |
Advance against wages | 4,000 | Commissions Received | 1,600 |
Opening stock | 20,000 | Bills Payable | 9,200 |
Bad debts | 1,000 | Creditors | 56,000 |
Prepaid Insurance | 2,400 | ||
Wages | 2,600 | ||
Loose Tools | 26,000 | ||
Commission receivable | 400 | ||
Sundry Debtors | 64,000 | ||
Cash | 1,000 | ||
Bank | 3,000 | ||
Drawings | 7,600 | ||
Freight Inward | 1,000 | ||
Bills Receivable | 13,600 | ||
Loan to Aruna | 30,000 | ||
3,16,200 | 3,16,200 |
Adjustments:
1. Closing stock valued at ₹ 89,600
2. Outstanding expenses Salaries ₹ 2,000, Wages ₹ 4,000
3. Charge depreciation on Machinery @ 10%
4. Bad debts are written off ₹ 2,000 and create a provision for bad and doubtful debts 5% on Sundry Debtors.
Following are the closing ledger balances of Deepak & Co. Prepare Trading Account and Profit & Loss Account for the year ended 31st March 2019 and Balance sheet as of that date.
Ledger Balances of Mr. Deepak and Co. as of 31st March, 2019
Particulars | Amount (₹) | Particulars | Amount (₹) |
Bank | 30,000 | Capital | 1,20,000 |
Bills Payable | 7,500 | Insurance Premium | 18,000 |
Furniture | 19,500 | (1.1.2019 to 31.12.2019) | |
Commission Received | 3,000 | Salaries | 30,000 |
Stock (1.4.2018) | 27,000 | Bank loan | 30,000 |
Building | 37,500 | Sundry expenses | 7,500 |
Wages | 7,500 | Interest paid | 1,500 |
Creditors | 37,500 | Machinery | 25,500 |
Bad Debts | 4,500 | Sales | 96,000 |
R.D.D. (old) | 3,000 | Purchases | 42,000 |
Sales Returns | 1,500 | Debtors | 31,500 |
Purchases returns | 3,000 | ||
Cash in hand | 16,500 |
Adjustments:
1. Closing stock was valued at ₹ 60,000
2. An amount of ₹ 3,000 is still to be received on account of commission.
3. Provision for discount on debtors and Provision for discount on Creditors are to be created 2% and 3% respectively.
4. Amount of Furniture is to reduce by ₹ 4,500 and Building by 10%.
5. Outstanding expenses Salaries ₹ 4,500 and Wages ₹ 1,500.
Following is the Trial Balance extracted from the books of Raju Traders. You are required to prepare Trading A/c, Profit and Loss A/c for the year ending on 31st March 2019 and Balance Sheet as on that date after considering the additional information given below.
Trial Balance as of 31st March 2019
Debit Balance | Amount (₹) | Credit Balance | Amount (₹) |
Raju's Drawings | 5,000 | Capital | 2,00,000 |
Opening stock | 30,000 | Sales | 1,64,000 |
Wages | 5,000 | Returns outward | 2,400 |
Purchases | 60,000 | Creditors | 40,000 |
Trade Expenses | 800 | Discount | 1,600 |
Royalties | 1,600 | Bills payable | 13,600 |
Salaries | 20,000 | ||
Debtors | 80,000 | ||
Plant & Machinery | 56,000 | ||
Printing & Stationery | 2,400 | ||
Bad debts | 900 | ||
Discount | 1,200 | ||
Furniture | 16,000 | ||
Advertisement | 3,000 | ||
Carriage outwards | 600 | ||
Computers | 1,20,000 | ||
Bills Receivable | 16,000 | ||
Cash in hand | 1,100 | ||
Cash at Bank | 2,000 | ||
4,21,600 | 4,21,600 |
Adjustments:
- Closing stock is valued at ₹ 40,000 at Cost Price and ₹ 44,000 as Market Price.
- Provide Depreciation on Plant and Machinery, Furniture, Computers @ 5%, 10%, 15%, respectively.
- Salaries are paid for 10 months only.
- Further Bad debts amounted to ₹ 400 and provide 10% R.D.D. on Sundry Debtors.
- Advertisement is paid for 2 years.
From the following Trial Balance of Shradha Enterprises, you are required to prepare Final Accounts for the year ending on 31st March 2019.
Trial Balance as of 31st March 2019
Debit balances | Amount (₹) | Credit Balances | Amount (₹) |
Opening Stock | 2,40,000 | Capital | 13,00,000 |
Purchases | 8,50,000 | Sundry Creditors | 1,20,000 |
Returns Inward | 15,000 | Bills Payable | 60,000 |
Wages | 29,000 | Sales | 25,00,000 |
Power and Fuel | 21,800 | Return Outward | 8,000 |
Travelling Expenses | 14,700 | Discount | 2,000 |
Audit fees | 7,000 | Bank Overdraft | 1,54,000 |
Royalty | 72,000 | Reserve for Bad and doubtful debts | 8,000 |
Discount | 1,750 | ||
Postage | 13,500 | ||
Bad debts | 3,000 | ||
Sundry Debtors | 5,20,000 | ||
Furniture | 1,20,000 | ||
Plant & Machinery | 15,00,000 | ||
Freehold Premises | 7,02,000 | ||
Rent, Rates and Insurance | 42,250 | ||
41,52,000 | 41,52,000 |
Adjustments:
1. Insurance is prepaid to the extent of ₹ 2,250
2. Closing stock is valued at ₹ 3,80,000 Cost price and ₹ 4,00,000 as Market price.
3. Outstanding Expenses are Wages ₹ 6,000 and Rent ₹ 5,000
4. Write off further had debts ₹ 1,500 and provide 5% Reserve for doubtful debts.
5. Depreciation on Furniture and Plant and Machinery at 10% p.a. and on Freehold Premises at 15% p.a.
From the following Trial Balance of Ayub & Co. as of 31st March 2019, you are required to prepare Trading Account, Profit and Loss Account for the year ending 31st March 2019, and Balance Sheet as of that date after making necessary adjustments.
Trial Balance as of 31st March 2019
Debit balances | Amount (₹) | Credit Balances | Amount (₹) |
Cash in hand | 4,575 | Discount | 900 |
Cash at Bank | 15,450 | Loan from Abhay | 15,000 |
Drawings | 18,000 | Creditors | 18,225 |
Furniture | 6,000 | Sales | 1,95,000 |
Plant & Machinery | 45,000 | Returns Outward | 3,000 |
Opening Stock | 30,000 | Capital | 90,000 |
Purchases | 1,20,000 | ||
Salaries and Wages | 33,600 | ||
Debtors | 30,600 | ||
Returns Inward | 7,500 | ||
Audit Fees | 2,250 | ||
Rent. Rates and Taxes | 5,400 | ||
Bad debts | 600 | ||
Travelling Expenses | 750 | ||
Insurance | 1,200 | ||
Interest on Loan from Abhay | 450 | ||
Trade Expenses | 300 | ||
Sundry expenses | 450 | ||
3,22,125 | 3,22,125 |
Adjustments:
1. Stock on hand on 31st March 2019 valued at ₹ 60,000
2. Rent amounting to ₹ 600 Prepaid.
3. Bad Debts ₹ 600 and create a Provision for Doubtful Debts 5%
4. Depreciation on Plant & Machinery by 10% and Furniture is valued at ₹ 4,500
5. Outstanding Salaries ₹ 900