Advertisements
Advertisements
प्रश्न
Prepare a Cash Flow Statement from the information given in the balance sheet of live Ltd. as at 31-3-2013and 31-3-2012:
Balance Sheet of Tiger Super Steel Ltd |
|||
Particulars | Note No. | 31-3-2015 (Rs.) | 31-3-2014 (Rs.) |
I. Equity and Liabilities 1. Shareholder’s Funds a. Equity Share Capital b. Reserve and Surplus 2. Non - Current Liabilities a) Long term borrowings 3. Current Liabilities a) Trade Payables |
1 |
2,10,000 1,32,000
1,50,000
75,000 |
1,80,000 24,000
1,50,000
27,000 |
Total | 5,67,000 | 3,81,000 | |
II. Assets 1. Non – Current Assets a) Fixed Assets Tangible assets b) Non – Current Investments 2. Current Assets a) Current Investments (marketable) b) Inventories c) Trade Receivable c) Cash and Cash equivalents |
2,94,000 48,000
54,000 1,07,000 40,000 24,000 |
2,52,000 18,000
60,000 24,000 17,500 9,500 |
|
Total | 5,67,000 | 3,81,000 |
Notes to Account: Note -1 |
||
Particulars | 2013 (Rs.) | 2012 (Rs.) |
Reserve and Surplus Surplus (balance in statement of profit and loss) |
1,32,000 |
24,000 |
उत्तर
Cash Flow Statement
For the year ended March 31, 2013
Particulars | Amount (Rs.) | Amount (Rs.) | |
A
|
Cash Flow from Operating Activities Profit as per statement of Profit and Loss Profit Before Taxation Operating Profit before Working Capital adjustment Less: Increase in Current Assets Trade Receivable Inventories Add: Increase in Current Liabilities Trade Payable Net Cash Flow From Investing Activities |
1,08,000 1,08,000 1,08,000
22,500 83,000
48,000
|
50,500 |
B
|
Cash Flow Investing Activities Purchase Of Fixed Assets Purchases Of Investment Net Cash used in Investing Activities |
42,000 30,000
|
72,000 |
C
|
Cash Flow Financing Activities Proceeds from Issue Of Share Capital Net Cash Flow from Financing Activities |
30,000
|
30,000 |
D
|
Net Increases Or Decreases in Cash and Cash Equivalents Add: Cash and Cash Equivalents in the beginning of the period Cash and Cash Equivalents at the end of the period |
8,500 69,500 78,000 |
APPEARS IN
संबंधित प्रश्न
Following was the Balance Sheet of M.M Ltd at on 31.3.2015.
M.M. Ltd Balance Sheet as at 31-3-2015
Particulars | Note No. | 31-3-2015 (Rs.) | 31-3-2014 (Rs.) |
I. Equity and Liabilities 1. Shareholder’s Funds a. Share Capital b. Reserve and Surplus 2. Non - Current Liabilities a) Long – term borrowings 3. Current Liabilities a) Short – term borrowings b) Short – term provisions |
1
2
3 4 |
5,00,000 2,00,000
4,50,000
1,50,000 70,000 |
4,00,000 (50,000)
5,00,000
50,000 90,000 |
Total | 13,70,000 | 9,90,000 | |
II. Assets 1. Non – Current Assets a) Fixed Assets Tangible assets Intangible assets b) Non – Current Investments 2. Current Assets a) Current Investments b) Inventories c) Cash and Cash Equivalents |
5 6
7
|
10,03,000 20,000 1,00,000
50,000 1,07,000 90,000 |
7,20,000 30,000 75,000
60,000 45,000 60,000 |
Total | 13,70,000 | 9,90,000 |
Note No | Particulars | 31-3-2015(Rs.) | 31-3-2014(Rs.) |
1.
|
Reserve and Surplus (Surplus i.e. Balance in Statement of Profit and Loss) |
2,00,000 |
(50,000) |
2,00,000 | (50,000) | ||
2.
|
Long term borrowings : 12 % Debentures |
4,50,000 |
5,00,000 |
4,50,000 | 5,00,000 | ||
3.
|
Short – term borrowings : Bank Overdraft |
1,50,000 |
50,000 |
1,50,000 | 50,000 | ||
4.
|
Short – term provisions Provisions for tax |
70,000 |
90,000 |
70,000 | 90,000 | ||
5.
|
Tangible Assets Machinery Accumulated Depreciation |
12,03,000 (2,00,000) |
8,21,000 (1,01,000) |
10,03,000 | 7,20,000 | ||
6.
|
Intangible Assets Goodwill |
20,000 |
30,000 |
20,000 | 30,000 | ||
7.
|
Inventories Stock in trade |
1,07,000 |
45,000 |
1,07,000 | 45,000 |
Additional Information
(i) 12% Debentures were redeemed on 31-3-2015
(ii) Tax Rs. 70,000 was paid during the year
Prepare Cash flow Statement.
Which of the following transactions will result in 'Flow of Cash’?
(a) An issue of equity shares of Rs 1, 00,000.
(b) Purchase of machinery of Rs 1,75,000.
(c) Redemption of 9% debentures Rs 3,50,000.
(d) Cash deposited into bank Rs 15,000.
Which of the following transactions will result in the flow of cash?
(1) Deposited Rs 40,000 into the bank.
(2) Withdrew cash from bank Rs 54,000.
(3) Sold marketable securities of Rs 25,000 at par.
(4) The sold machinery of the book value of Rs 50,000 at a gain of Rs 10,000
While preparing 'Cash Flow Statement', the accountant of 'Jain Limited', a financing company, showed dividend received on investments as investing activity. Was he correct in doing so? Give reason.
State the meaning of ‘Cash Flow’ while preparing Cash Flow Statement.
'Cash advances and loans' made by financial enterprises will be shown under which type of activity while preparing cash flow statement? Give reason in support of your answer.
While preparing Cash Flow Statements, What type of activity is ‘Payments of cash to aquire shares of another company by a trading company’.
Under which type of activity will you classify ‘Proceeds from Sale of Building’ while preparing Cash Flow statement?
Long Answer Question
Describe the procedure to prepare Cash Flow Statement.
Compute cash from operations from the following figures:
(i) Profit for the year 2016-17 is a sum of Rs. 10,000 after providing for depreciation of Rs. 2,000.
(ii) The current assets and current liabilities of the business for the year ended March 31, 2016 and 2015 are as follows:
Particular | March 31, 2016 (Rs) |
March 31, 2017 (Rs) |
Trade Receivables | 14,000 | 15,000 |
Provision for Doubtful Debts | 1,000 | 1,200 |
Trade Payables | 13,000 | 15,000 |
Inventories | 5,000 | 8,000 |
Other Current Assets | 10,000 | 12,000 |
Expenses payable | 1,000 | 1,500 |
Prepaid Expenses | 2,000 | 1,000 |
Accrued Income | 3,000 | 4,000 |
Income received in advance | 2,000 | 1,000 |
From the following Balance Sheets of Tiger Super Steel Ltd., prepare Cash Flow Statement:
Balance Sheet of Tiger Super Steel Ltd.
as at 31st March 2014 and 31st March 2017
Particulars | Note No. | March 31, 2017 (Rs) |
March 31, 2016 (Rs) |
I) Equity and Liabilities | |||
1. Shareholders’ Funds |
|||
a) Share capital |
1 | 1,40,000 | 1,20,000 |
b) Reserves and surplus |
2 | 22,800 | 15,200 |
2. Current Liabilities |
|||
a) Trade payables |
3 | 21,200 | 14,000 |
b) Other current liabilities |
4 | 2,400 | 3,200 |
c) Short-term provisions |
5 | 28,400 | 22,400 |
Total | 2,14,800 | 1,74,800 | |
II) Assets | |||
1. Non-Current Assets |
|||
a) Fixed assets |
|||
i) Tangible assets |
6 | 96,400 | 76,000 |
ii) Intangible assets |
18,800 | 24,000 | |
b) Non-current investments |
14,000 | 4,000 | |
2. Current Assets |
|||
a) Inventories |
31,200 | 34,000 | |
b) Trade receivables |
43,200 | 30,000 | |
c) Cash and Cash Equivalents |
11,200 | 6,800 | |
Total | 2,14,800 | 1,74,800 |
Notes to accounts:
2017 |
2016 |
|
1. Share Capital |
||
Equity share capital |
1,20,000 |
80,000 |
10% Preference share capital |
20,000 |
40,000 |
1,40,000 |
1,20,000 |
|
2. Reserves and surplus |
||
General reserve |
12,000 |
8,000 |
Balance in statement of profit and loss |
10,800 |
7,200 |
22,800 |
15,200 |
|
3. Trade payables |
||
Bills payable |
21,200 |
14,000 |
4. Other current liabilities |
||
Outstanding expenses |
2,400 |
3,200 |
5. Short-term provisions |
||
Provision for taxation |
12,800 |
11,200 |
Proposed dividend |
15,600 |
11,200 |
28,400 |
22,400 |
|
6. Tangible assets |
||
Land and building |
20,000 |
40,000 |
Plant |
76,400 |
36,000 |
96,400 |
76,000 |
Additional Information:
Depreciation Charge on Land & Building Rs 20,000, and Plant Rs 10,000 during the year.
Following is the Financial Statement of Garima Ltd., prepare cash flow statement.
Particulars | Note No. | 31st March 2017 (Rs) |
31st March 2016 (Rs) |
I) Equity and Liabilities | |||
1. Shareholders’ Funds |
|||
a) Share capital |
1 | 4,40,000 | 2,80,000 |
b) Reserve and surplus-Surplus |
2 | 40,000 | 28,000 |
2. Current Liabilities |
|||
a) Trade payables |
1,56,000 | 56,000 | |
c) Short-term provisions |
12,000 | 4,000 | |
(Provision for taxation) |
|||
Total | 6,48,000 | 3,68,000 | |
II) Assets | |||
1. Non-current assets |
|||
a) Fixed assets |
|||
i) Tangible |
3,64,000 | 2,00,000 | |
2. Current assets |
|||
a) Inventories |
1,60,000 | 60,000 | |
b) Trade receivables |
80,000 | 20,000 | |
c) Cash and cash equivalents |
28,000 | 80,000 | |
d) Other current assets |
16,000 | 8,000 | |
Total | 6,48,000 | 3,68,000 | |
|
|
Notes to Accounts
Particulars | 31st March 2017 (Rs) |
31st March 2016 (Rs) |
1. Share capital | ||
a) Equity share capital |
3,00,000 | 2,00,000 |
b) Preference share capital |
1,40,000 | 80,000 |
4,40,000 | 2,80,000 | |
2. Reserve and surplus | ||
Surplus in statement of profit and loss at the beginning of the year |
28,000 | |
Add: Profit of the year |
16,000 | |
Less: Dividend |
4,000 | |
Profit at the end of the year | 40,000 |
Additional Information:
- Depreciation charged during the year Rs 32,000.
______ means short-term highly liquid investments that are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value.
Name the activities that is related to purchase and sale of long-term assets or fixed assets such as machinery, furniture, land and building, etc.?
Which one is Cash Outflows from investing activities?
Classify the following activity into operating activities, investing activities, financing activities or cash activities
"Proceeds from issuance of equity share capital."
From the following information, calculate cash flows from financing activities:
Long-term Loans Rs. 2,09,000 Rs. 2,50,000
During the year, the company repaid a loan of Rs. 1,00,000.
Which of the following is not an investing cash flow?
In case of financial enterprises, the cash flow resulting from interest and dividend received and interest paid should be classified as cash flow from ______.