मराठी

Following is the Balance Sheet of Wisben Ltd. as on 31st March 2012 During the Year a Piece of Machinery of the Book Value of Rs 80,000 Was Sold for Rs 65,000. Depreciation Provided on Tangible Assets During the Year Amounted to Rs 2,00,000. Prepare a Cash Flow Statement. - Accountancy

Advertisements
Advertisements

प्रश्न

Following is the Balance Sheet of Wisben Ltd. As on 31st March 2012

Balance Sheet of Tiger Super Steel Ltd.
Particulars Note
No.

2012

Rs

2011

Rs

I. Equity and Liabilities

   1. Shareholders' Funds

     a. Share Capital

     b. Reserves and Surplus (Profit & Loss Balance)

   2. Non-Current Liabilities

     a. Long Term-Borrowing

   3. Current Liabilities

     a. Trade Payables

 

 

 

7,00,000

2,00,000

 

3,00,000

 

30,000

 

 

6,00,000

1,10,000

 

2,00,000

 

25,000

Total   12,30,000 9,35,000

II. Assets

   1. Non- Current assets

     a. Fixed assets

        i. Tangible assets

     b. Non –Current Investment

   2. Current assets

     a. Inventory

     b. Trade Receivable

     c. Cash and Cash Equivalents

 

 

 

 

11,00,000

 

 

70,000

32,000

28,000

 

 

 

8,00,000

 

 

60,000

40,000

35,000

Total   12,30,000 9,35,000

Adjustments:

During the year a piece of machinery of the book value of Rs 80,000 was sold for Rs 65,000. Depreciation provided on tangible assets during the year amounted to Rs 2,00,000.
Prepare a Cash Flow Statement.

उत्तर

Cash Flow Statement
For the year ended March 31, 2013
  Particulars Rs Rs

A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow from Operating Activities

Net Profit (As per Statement of Profit and Loss)

(2,00,000 – 1,10,000)

Items to be Added:

   Depreciation

   Loss on Sale of Machinery

Operating Profit before Working Capital Adjustments

Add: Decrease in Current Assets & Increase in Current Liabilities

      Decrease in Trade Receivables

      Increase in Trade Payables

Less: Increase in Current Assets & Decrease in Current Liabilities

      Increase in Inventory

      Cash Generated from Operations

Less: Tax Paid

Net Cash Flow from Operating Activities

 

 

 

 

2,00,000

15,000

 

 

8,000

5,000

 

(10,000)

 

 

 

 

 

90,000

 

 

2,15,000

3,05,000

 

 

 

 

3,000

3,08,000

NIL

3,08,000

B

 

 

 

Cash Flow Investing Activities

Purchase Of Machinery

Proceeds from Sale of Machinery

Net Cash used in Investing Activities

 

(5,80,000)

65,000

 

 

 

 

(5,15,000)

C

 

 

 

Cash Flow Financing Activities

Proceeds from Issue of Equity Share

Long-Term Borrowings raised

Net Cash Flow from Financing Activities

 

1,00,000

1,00,000

 

 

 

2,00,000

 

D

 

 

Net Increases Or Decreases in Cash and Cash Equivalents

Add: Cash and Cash Equivalents in the beginning of the period

Cash and Cash Equivalents at the end of the period

 

(7,000)

35,000

28,000

Working Notes:

Tangible Assets (Machinery) Account
Dr.   Cr.
Particulars Rs  Particulars  Rs

To Balance b/d 

To Bank A/c (Purchases –Bal. Fig)

 

 

8,00,000

5,80,000

 

 

By Bank A/c (Sale)

By Depreciation A/c

By Profit and Loss A/c (Loss)

By Balance c/d

65,000

2,00,000

15,000

11,00,000

  13,80,000   13,80,000
shaalaa.com
  या प्रश्नात किंवा उत्तरात काही त्रुटी आहे का?
2012-2013 (March) Delhi Set 1

व्हिडिओ ट्यूटोरियलVIEW ALL [1]

संबंधित प्रश्‍न

'An enterprise may hold securities and loans for dealing or trading purposes in which case they are similar to inventory acquired specifically for resale.' Is the statement true? Cash flows from such activities will be classified under which type of activity while preparing 'Cash flow statement'.


State the objective of preparing ‘Cash Flow statement’.


Amongst the following, 'Payment of bonus to the employees' by an insurance company is which type of activity?


Which of the following transactions will result in the flow of cash?


Prepare a Cash Flow Statement from the information given in the balance sheet of Simco Ltd. As at 31-3- 2013and 31-3-2012:

Particulars Note No.

31-3-2013

Rs

31-3-2012

Rs

I. Equity and Liabilities

  1. Shareholders' Funds

    a. Equity Share Capital

    b. Reserves and Surplus

  2. Non-current Liabilities

    a. Long term-borrowing

  3. Current liabilities

     a. Trade Payables

 

 

 

2,00,000

90,000

 

87,500

 

10,000

 

 

1,50,000

75,000

 

87,500

 

76,000

Total   3,87,500 3,87,500

II. Assets

  1. Non- Current assets

    a. Fixed assets

      i. Tangible assets

    b. Non –Current Investment

2. Current assets

   a. Current-Investment (marketable)

   b. Inventory

   c. Trade receivable

   d. Cash and Cash equivalents

 

 

 

 

1,87,500

1,05,000

 

12,500

4,000

9,500

68,500

 

 

 

1,40,000

1,02,500

 

33,500

5,500

23,000

84,000

Total   3,87,500 3,88,500

Notes to Account:
Note -1

Particulars

2013

Rs

2012

Rs

Reserve and Surplus    
Surplus( balance in the statement of profit and loss) 90,000 75,000

Net increase in working capital other than cash and cash equivalents will increase, decrease or not change cash flow from operating activities. Give reason in support of your answer. 


State any two advantages of preparing cash flow statement.


‘Payment of dividend’ will come under which type of activity while preparing a Cash Flow Statement?


Under which type of activity will you classify ‘Proceeds from Sale of Building’ while preparing Cash Flow statement?

 

 

Anand Ltd., arrived at a net income of Rs 5,00,000 for the year ended March 31, 2017. Depreciation for the year was Rs 2,00,000. There was a profit of Rs 50,000 on assets sold which was transferred to Statement of profit and Loss account. Trade Receivables increased during the year Rs 40,000 and Trade Payables also increased by Rs 60,000. Compute the cash flow operating activities by the indirect approach.


"______ implies movement of cash in and out of non-cash items. Receipt of cash from a non-cash item is termed as cash inflow while cash payment in respect of such items as cash outflow"


Name the activities that is related to purchase and sale of long-term assets or fixed assets such as machinery, furniture, land and building, etc.?


Which one is Cash Inflows from investing activities?


Classify the following activity into operating activities, investing activities, financing activities or cash activities

"Proceeds from issuance of equity share capital."


Classify the following activity into operating activities, investing activities, financing activities or cash activities

"Cash credit"


Balance Sheet (Extract)

Liabilities 30-03-2018 (₹) 31-03-2017 (₹)
Fixed Assets 23,80,000 17,50,000

Depreciation on fixed assets was ₹ 2,00,000 for the year. How much amount for 'Purchase of fixed assets' will be shown in investing activity for cash flow statement prepared on 31st March, 2018?


An example of Cash Flows from Operating Activity is ______


Cash flow example from an Investing activity is:


From the following information, find out Cash Outflow from Financing Activities.

  Year I Year II
Proposed Dividend ₹ 1,20,000 ₹ 1,50,000
12% debentures ₹ 4,00,000 ₹ 5,00,000

Additional Information:

Additional Debentures were issued at the end of the year.

Interim Dividend paid ₹ 50,000

Preference Share Capital Issued ₹ 2,00,000


Share
Notifications

Englishहिंदीमराठी


      Forgot password?
Use app×