मराठी

Prepare a Cash Flow Statement on the Basis of the Information Given in the Balance Sheet of Libra Ltd. as at 31.3.2013 and 31.3.2012. - Accountancy

Advertisements
Advertisements

प्रश्न

Prepare a Cash Flow Statement on the basis of the information given in the Balance Sheet of Libra Ltd. as at 31.3.2013 and 31.3.2012. 

 

    Particulars

Note No.

31.3.2013

Rs

31.3.2012

Rs

I

Equity and Liabilities :

 

 

 

1.

Shareholder’s Funds :

 

 

 

 

(a) Share Capital

 

8,00,000

6,00,000

 

(b) Reserve and Surplus

 

4,00,000

3,00,000

2.

Non-Current Liabilities :

 

 

 

 

Long Term Borrowings

 

1,00,000

1,50,000

3.

Current Liabilities :

 

 

 

 

Trade Payables

 

40,000

48,000

 

Total

 

13,40,000

10,98,000

 

 

 

 

 

II

Assets

 

 

 

1.

Non-Current Assets :

 

 

 

 

(a) Fixed Assets :

 

 

 

 

(i) Tangible Assets

 

8,50,000

5,60,000

 

(b) Non-Current Investment

 

2,32,000

1,60,000

2.

Current Assets :

 

 

 

 

(a) Current Investments (Marketable)

 

50,000

1,34,000

 

(b) Inventories

 

76,000

82,000

 

(c) Trade Receivables

 

38,000

92,000

 

(d) Cash and Cash Equivalents

 

94,000

70,000

 

Total

 

13,40,000

10,98,000

 

 

उत्तर

                                               Cash Flow Statement 

                                    for the year ended March 31, 2013

 

                              Particulars

Amount

(Rs)

Amount

(Rs)

A

Cash Flow from Operating Activities

 

 

 

Profit as per Statement of Profit and Loss

1,00,000

 

 

Profit Before Taxation

 

1,00,000

 

Operating Profit before Working Capital Adjustments

 

1,00,000

 

Add: Decrease in Current Assets

 

 

 

 

      Trade Receivables

54,000

 

 

 

      Inventories

6,000

60,000

 

Less: Decrease in Current Liabilities

 

 

 

        Trade Payables

(8,000)

(8,000)

 

Net Cash Flows from Operating Activities

 

1,52,000

 

 

 

 

 

B

Cash Flow from Investing Activities

 

 

 

 

Purchase of Fixed Assets

(2,90,000)

 

 

 

Purchase of Investments

(72,000)

(3,62,000)

 

Net Cash Used in Investing Activities

 

 

C

Cash Flow from Financing Activities

 

 

 

Proceeds from Issue of Share Capital

2,00,000

 

 

Repayment of Long-term Loan

(50,000)

 

 

Net Cash Flow from Financing Activities

 

1,50,000

 

 

 

 

D

Net Increase or Decrease in Cash and Cash Equivalents

 

(60,000)

 

Add: Cash and Cash Equivalent in the beginning of the period

 

2,04,000

 

Cash and Cash Equivalents at the end of the period

 

1,44,000

 

 

 

 
shaalaa.com
Preparation of Revaluation Account and Balance Sheet
  या प्रश्नात किंवा उत्तरात काही त्रुटी आहे का?
2013-2014 (March) Foreign Set 1

संबंधित प्रश्‍न

A. B and C were partners in a firm sharing profits in the ratio of 5: 3: 2. On 31-3-2015 their Balance Sheet was as follows:

                                                              Balance Sheet of A,B and C as on 31-3-2015

Liabilities Amount(Rs) Assets Amount(Rs.)

Creditors

Investment Fluctuation Fund

P & L Account

Capitals

     A                                                       1,50,000

     B                                                       1,20,000

     C                                                          60,000

 

 

63,000

30,000

1,20,000

 

 

 

3,30,000

 

 

Land & Building

Motor Vans

Investments

Machinery

Stock

Debtors                                                     1,20,000

       Less : Provision                                       9,000

Cash

 

1,86,000

60,000

57,000

36,000

45,000

 

 

 

 

  5,43,000   5,43,000

 

On the above date B retired and A and C agreed to continue the business on the following terms:

(1) Goodwill of the firm was valued at Rs.1, 53,000.

(2) Provision for bad debts was to be reduced by Rs.3,000.

(3) There was a claim of Rs.12,000 for workmen compensation.

(4) B will be paid Rs.24,600 in cash and the balance will be transferred to his loan account which will be paid in four equal yearly instalments together with interest 10% p.a.

(5) The new profit sharing ratio between A and C will be 3:2 and their capital will be in their new profit sharing ratio. The capital adjustments will be done by opening current accounts.
Prepare Revaluation Account, Partners' Capital Accounts and the Balance Sheet of A and C.


X, Y and Z were partners in a firm sharing profit’s in the firm of 5:3:2. On 31-3-2015 their Balance Sheet was as follows:

                                   Balance sheet of X,Y and Z as on 31st march,2015

Liabilities Amount(Rs.) Assets Amount(Rs.)

Creditors

Investment Fluctuation Fund

P & L Account

Capital:

       X                            50,000

       Y                             40,000

       Z                            20,000

 

21,000

10,000

40,000

 

 

 

1,10,000

 

Land and Building

Motor Vans

Investments

Machinery

Stock

Debtors                         40,000

      Less:                         3,000

Cash

62,000

20,000

19,000

12,000

15,000

 

37,000

16,000 

  1,81,000   1,81,000

On the above date Y retired and X and Z agreed to continue the business on the following terms:

(1) Goodwill of the firm was valued at Rs.51,000

(2) There was a claim of 4,000 for Workmen’s Compensation.

(3) Provision for bad debts was to be reduced by 1,000

(4) Y will be paid 8,200 in cash and the balance will be transferred in his loan account which will be paid in four equally yearly instalments together with interest @ 10% p.a.

(5) The new profit sharing ratio between X and Z will be 3:2 and their capitals will be in their new profit sharing ratio. The Capital adjustments will be done by opening current Accounts

Prepare Revaluation Account. Partner’s Capital Accounts and the Balance Sheet of reconstituted firm.


J, H and K were partners in a firm sharing profits in the ratio of 5:3:2. On 31-3-2015 their Balance Sheet was as follows:

                                   Balance Sheet of J,H and K as on 31-3-2015

LIabilities Amount(Rs.) Assets Amount(Rs.)

Creditors

Investment Fluctuation Fund

P & L Account

Capital:

       J                            1,00,000

       H                             80,000

       K                             40,000 

 

42,000

20,000

80,000

 

 

 

2,20,000

 

Land and Building

Motor Vans

Investments

Machinery

Stock

Debtors                         80,000

      Less:                         6,000  

Cash

2,24,000

40,000

38,000

24,000

30,000

 

74,000

32,000

  3,62,000   3,62,000

On the above data H retires and J and K agreed to continue the business on the following terms:

(i) Goodwill of the firm was valued at Rs.1,02,000.

(ii) There was a claim of Rs.8,000 for workmen's compensation.

(iii) Provision for bad debts was to be reduced by Rs.2,000.

(iv) H will be paid Rs.14,000 in cash and the balance will be transferred in his loan account which will be paid in four equal yearly installments together with interest @ 10% p.a.

(v) The new profit sharing ratio between J and K will be 3:2 and their capitals will be in their new profit sharing ratio. The capital adjustments will be done by opening current accounts.

Prepare Revaluation Account, Partner’s Capital Accounts and Balance Sheet of the new firm.


Kushal Kumar and Kavita were partners in a firm sharing profit in the ratio 3:1:1. On 1st April 2012 their Balance Sheet was as follows:

Balance Sheet of Kushal, Kumar and Kavita as on 1st April 2012

Liabilities Amount (Rs.) Assets Amount (Rs.)

Creditors

Bill payable

General Reserve

Capital:

       Kushi       3,00,000

       Kumar     2,80,000

       Kavita     3,00,000  

1,20,000

1,80,000

1,20,000

 

 

 

8,80,000

Cash

Debtors               2,00,000

  Less: Provision    10,000  

Stock

Furniture

Building

Land

70,000

 

1,90,000

2,20,000

1,20,000

3,00,000

4,00,000

  13,00,000   13,00,000

On the above date, Kavita retired and the following was agreed:

i. Goodwill of the firm was valued at Rs.40,000.

ii. The land was to be appreciated by 30% and the building was to be depreciated by Rs.1,00,000.

iii. Value of furniture was to be reduced by Rs.20,000.

iv. Bad debts reserve is to be increased to Rs.15,000.

v. 10% of the amount payable to Kavita was paid in cash and the balance was transferred to her Loan Account.

vi. Capitals of Kushal and Kumar will be in proportion to their new profit sharing ratio. The surplus/deficit, if any in their Capital Accounts will be adjusted through Current Accounts.

Prepare Revaluation Account, Partners Capital Accounts and Balance Sheet of Kushal and Kumar after Kavita's retirement.


Suresh, Ramesh, Mahesh and Ganesh were partners in a firm sharing profits in the ratio of 2:2:3:3. On 1.4.2016 their Balance Sheet was as follows

Balance Sheet of Suresh, Ramesh, Mahesh and Ganesh
as on 1.4.2016
Liabilities Rs Assets Rs

Capitals :

Suresh               1,00,000

Ramesh              1,50,000

Mahesh               2,00,000

Ganesh               2,50,000

Sundry Creditors

Workmen Compensation Reserve

 

 

 

 

7,00,000

1,70,000

75,000

Fixed Assets

Current Assets

 

 

 

 

 

6,00,000

3,45,000

 

 

 

 

 

  9,45,000   9,45,000

From the above date, the partners decided to share the future profits equally. For this purpose, the goodwill of the firm was valued at Rs 90,000.

It was also agreed that:

1) Claim against Workmen Compensation Reserve will be estimated at Rs 1,00,000 and fixed assets will be depreciated by 10%.

2) The capitals of the partners will be adjusted according to the new profit sharing ratio. For this, necessary cash will be bought or paid by the partners as the case may be.

Prepare Revaluation Account, Partners' Capital Accounts and the Balance Sheet of the reconstituted firm.


Kapil, Mohit, Roshan and Rakesh were partners in firm sharing profits in the ratio of 5:2:2:1. On 1.4.2016 their Balance Sheet was as follows :

Balance Sheet of Kapil, Mohit, Roshan and Rakesh
as on 1.4.2016
Liabilities Rs Assets Rs

Capitals :

Kapil        3,50,000

Mohit       3,00,000

Roshan    2,50,000

Rakesh    2,00,000

Sundry Creditors

Workmen Compensation Reserve

 

 

 

 

11,00,000

50,000

50,000

Fixed Assets

Current Assets

 

 

 

 

 

8,00,000

4,00,000

 

 

 

 

 

  12,00,000   12,00,000

From the above date, the partners decided to share the future profits equally. For this purpose, the goodwill of the firm was valued at Rs 72,000. It was also agreed that:

1) Fixed assets will be depreciated by 10% and the claim against Workmen Compensation Reserve will be estimated at Rs 70,000.

2) The Capitals of the partners will be adjusted according to their new profit sharing ratio. For this, Partners' Current Accounts will be opened

Prepare Revaluation Account, Partners’ Capital Accounts and the Balance Sheet of the reconstituted firm.


L, M and N were partners in firm sharing profits in the ratio of 2:1:1. On 15' April 2013 their Balance Sheet as follows:

Balance Sheet of L, M and N as on 1st April 2013
Liabilities Rs Assets Rs

Capital:

    L             6,00,000

    M             4,80,000

    N             4,80,000

General Reserve

Workman’s Compensation Fund

Creditors

 

 

 

 

15,60,000

4,40,000

3,60,000

2,40,000

 

Land

Building

Furniture

Debtors             4,00,000

Less: Provision      20,000

Stock

Cash

 

8,00,000

6,00,000

2,40,000

 

3,80,000

4,40,000

1,40,000

 

  26,00,000   26,00,000

On the above date, N retired

The following were agreed:

i. Goodwill of the firm was valued at Rs 6,00,000.
ii. The land was to be appreciated by 40% and Building was to be depreciated by Rs 1,00,000. Furniture was to be depreciated by Rs 30,000.
iii. The liabilities for Workmen's Compensation Fund was determined at Rs 1,60,000.
iv. The amount payable to N was transferred to his loan account.
v. Capitals of L and M were to be adjusted in their new profit sharing ratio and for this purpose current accounts of the partners will be opened.

Prepare Revaluation Account, Partners' Capital Accounts and the Balance Sheet of the new firm.


X, Y and Z were partners in a firm sharing profits in the ratio of 5 : 3 : 2. The firm closes its books on 31st March every year. On 30.9.2016, Z died. The partnership deed provided that on the death of a partner his executors will be entitled to the following :    

(i) Balance in his capital account and interest @ 12% per annum. On 1.4.2016 balance in Z's Capital account was Rs 80,000.

(ii) His share in the profits of the firm in the year of his death, which will be calculated on the basis of rate of net profit on sales of the previous year which was 25%. The sales of the firm till 30.9.2016 were Rs 4,00,000.

(iii) His share on the goodwill of the firm. The goodwill of the firm on Z's death was valued at Rs 3,00,000.

The partnership deed also provided that the following deductions will be made from the amount payable to the executor of the deceased partner:

(i) His drawing in the year of his death. Z has withdrawn Rs 30,000 till 30.9.2016.

(ii) Interest on drawing @ 12% per annum which was calculated as Rs 2,000.

The accountant of the firm prepared Z's Capital Account to be presented to his executor but in a hurry did not complete it. Z's Capital Account as prepared by the firm's accountant is presented below : 

Dr.

                      Z’s Capital Account

Cr.

 Date

    Particulars

Amount

(Rs)

Date

   Particulars

 Amount

(Rs)

2016

 

 

2016

 

 

Sep. 30

……………

30,000

April 1

……………

80,000

Sep. 30

……………

2,000

Sep. 30

……………

4,800

Sep. 30

……………

……...

Sep. 30

……………

20,000

 

 

 

Sep. 30

……………

……...

 

 

 

Sep. 30

……………

……...

 

 

1,64,800

 

 

1,64,800

 

 

 

 

 

 

 

You are required to complete Z's Capital Account. 


 


A and Z are partners in a firm sharing profits in the ratio of 7 : 3. Their Balance Sheet as on 31.3.2016 was as follows was as follows: 

                                  Balance Sheet of A and Z

                                       as on 31.3.2016

         Liabilities

Amount

(Rs)

              Assets

Amount

(Rs)

Sundry Creditors

60,000

Cash

36,000

Provision for Bad Debts

6,000

Debtors

54,000

Outstanding Wages

9,000

Stock

60,000

General Reserve

15,000

Furniture

1,20,000

 

 

Plant & Machinery

120,000

Capitals:

 

 

 

A

1,20,000

 

 

 

Z

1,80,000

3,00,000

 

 

 

3,90,000

 

3,90,000

 

 

 

On the above date B was admitted for `1/4` share in the profits on the following terms:
(i) B will bring Rs 90,000 as his capital and Rs 30,000 as his share of goodwill premium, half of which will be withdrawn by A and Z.
(ii) Debtors Rs 4,500 will be written off and a provision of 5% will be created on debtors for bad and doubtful debts.
(iii) Outstanding wages will be paid off.
(iv) Stock will be depreciated by 10%, furniture by Rs 1,500 and Machinery by 8%.

(v) Investments of 7,500 not shown in the Balance Sheet will be reccorded.
(vi) A creditor of Rs 6,300 not recorded in the books was to be taken into account.

Pass necessary journal entries for the above transactions in the books of the firm on B’s admission.
OR

N, S and G were partners in a firm sharing profits and losses in the ratio of 2 : 3 : 5. On 31.3.2016 their Balance Sheet was as under:


P, Q and R were partners in a firm sharing profit in the ratio of 7 : 2: 1. On 1st April, 2013 their Balance Sheet was as follows:

           Balance Sheet of P, Q and R as on 1st April, 2013

    Liabilities

Amount

Rs

         Assets

Amount

Rs

Capitals:

 

Land

12,00,000

P

9,00,000

 

Building

9,00,000

Q

8,40,000

 

Furniture

3,60,000

R

9,00,000

26,40,000

Stock

6,60,000

General Reserve

3,60,000

Debtors

6,00,000

 

Workmen’s Compensation Fund

5,40,000

Less provision

–30,000

5,70,000

Creditors

3,60,000

Cash

2,10,000

 

39,00,000

 

39,00,000

 

 

 

 

 

On the above data Q retired.
The following were agreed:
(i) Goodwill of the firm was valued at Rs 12,00,000.
(ii) Land was to be appreciated by 30% and Building was to depreciated by 3,00,000.
(iii) Value of furniture was to be reduced by Rs 60,000.
(iv) The liabilities for Workmen's Compensation Fund were determined at Rs 1,40,000.
(v) Amount Payable to Q was transferred to his loan account.
(vi) Capitals of P and R were to be adjusted in their new profit sharing ratio, For this purpose current accounts of the partners will be opened.

Prepare Revaluation Account, Partner's Capital Accounts and the Balance Sheet of the new firm.


Verma and Sharma were partners sharing profits in the ratio of 3 : 1. On 31-3-2011 their Balance

Sheet was as follows:

                   Balance Sheet of Verma and Sharma

                                 as on 31-3-2011

      Liabilities

Amount

Rs

     Assets

Amount

Rs

Capitals:

 

Land and Building

70,000

Verma

1,20,000

 

Machinery

60,000

Sharma

80,000

2,00,000

Debtors

80,000

Creditors

70,000

Bank

60,000

 

 

 

 

 

 

 

 

 

2,70,000

 

2,70,000

 

 

 

The firm was dissolved on 1-4-2011 and the Assets and Liabilities were settled as follows:

(i) Creditors of Rs 50,000 took over Land and Building in full settlement of their claim.

(ii) Remaining Creditors were paid in cash.

(iii) Machinery was sold at a depreciation of 30%.

(iv) Debtors were collected at a cost of Rs 500.

(v) Expenses of realisation were Rs 1,700.

Pass necessary Journal Entries for dissolution of the firm. 

 


From the following items of Receipts and Payments A/c of South India Club, prepare an Income and Expenditure Account for the year ended 31.3.2010: 

                      Particulars

Rs

Salaries Paid

55,000

Lighting expenses

5,500

Stationery (Including Rs 400 for the previous year)

4,000

Subscription received (including 1,000 received in advance

44,000

and Rs 750 for the previous year)

 

Net Proceeds of Refreshment Room

30,000

Miscellaneous Expenses

3,000

Interest paid on loan for three months

1,200

Rent and Rates (Including Rs 500 pre-paid)

4,500

Lockers Rent received

Additional Information:

Subscriptions in arrears on 31.3.2010 were Rs 4,700 and nine months interest on loan was also outstanding. 

 


X, Y and Z were partners in a firm sharing profits and losses in the ratio of 5 : 3 : 2. On 31.3.2010 their Balance Sheet was as follows:

     Liabilities

Amount

Rs

    Assets

Amount

Rs

Capital Accounts:

 

Building

50,000

X

75,000

 

Patents

15,000

Y

62,000

 

Machinery

75,000

Z

37,500

1,75,000

Stock

37,500

Sundry Creditors

42,500

Debtors

20,000

 

 

Cash at Bank

20,000

 

2,17,500

 

2,17,500

 

 

 

 

Z died on 31.7.2010. It was agreed that:

(a) Goodwill be valued at 2½ year’s purchased of the average profits of the last four year which were as follows:  

Years

Profit

Rs

2006 – 2007

32,500

2007 – 2008

30,000

2008 – 2009

40,000

2009 – 2010

37,500

(b) Machinery be valued at Rs 70,000; Patents at Rs 20,000 and Building at Rs 62,500.

(c) For the purpose of calculating Z’s share of profits on the year of his death the profit in 2010 − 2011 should be taken to have been accrued on the same scale as in 2009 − 2010.

(d) A sum of Rs 17,500 was paid immediately to the executors of Z the balance was paid in four half yearly installments together with interest at 12% p.a. starting from 31.1.2011.

Given necessary journal entries to record the above transaction and Z’s executor’s account till the payment of installments due on

31.1.2011

 


From the following Receipts and Payments Account of Kolkata Sports Club for the year ended

31.3.2011, prepare Income and Expenditure Account. 

Receipts and Payments Account of Kolkat Sports Club

             for the year ended 31.3.2011

Dr.

 

 

Cr.

             Receipts

Amount

Rs

    Payments

Amount

Rs

To Balance b/d

3,200

By Salary

1,800

To Subscription

22,500

By Rent (paid on 30.9.2010 for 12 months)

2,300

To Entrance Fees (including Rs 1,000 as capital income)

3,000

By Electricity

1,000

To Donations

750

By Taxes

2,200

To Rent of hall

1,750

By Printing and Stationery

400

To Accrued interest for the year 2009 – 2010

2,000

By Sundry Expenses

900

 

 

By Books

7,500

 

 

By 9% Fixed Deposit (on 1.4.2010)

15,200

 

 

By Balance c/d

1,900

 

33,200

 

33,200

 

 

 

 

 


Answer briefly of the following question:

Give any two differences between Revaluation Account and Realisation Account.


Akul, Bakul, and Chandan were partners in a firm sharing profits in the ratio of 2 : 2: 1. On 31st March 2018 their Balance Sheet was as follows:

Balance Sheet of Akul, Bakul and Chandan as on 31.3.2018 

Liabilities

Amount (₹)

Assets Amount (₹)
Sundry Creditors 45,000 Cash at Bank 42,000
Employees Provident Fund  13,000 Debtors           60,000  
General Reserve 20,000 Less: Provision for doubtful debts   2000 58,000
Capitals:      
Akul              1,60,000   Stock 80,000
Bakul            1,20,000   Furniture 90,000
Chandan         92,000 3,72,000 Plant and Machinery 1,80,000
  4,50,000   4,50,000

Bakul retired on the above date and it was agreed that:
(i) Plant and Machinery were undervalued by 10%.
(ii) Provision for doubtful debts was to be increased to 15% on debtors.
(iii) Furniture was to be decreased to ₹ 87,000.
(iv) Goodwill of the firm was valued at ₹ 3,00,000 and Bakul's share was to be adjusted through the capital accounts of Akul and Chandan.
(v) Capital of the new firm was to be in the new profit sharing ratio of the continuing partners.
Prepare Revaluation account, Partners' Capital accounts, and the Balance Sheet of the reconstituted firm.


Which of the following transactions is debited to Revaluation Account?


X and Y were partners in the profit-sharing ratio of 3 : 2. Their balance sheet as at March 31, 2022 was as follows:

Balance Sheet as at March 31, 2022
Liabilities   Amount (₹) Assets   Amount (₹)
Creditors   56,000 Plant and Machinery   70,000
General Reserve   14,000 Buildings   98,000
Capital Accounts:     Stock   21,000
X 1,19,000 2,31,000 Debtors 42,000 35,000
Y 1,12,000 (-) Provision 7,000
      Cash in Hand   77,000
    3,01,000     3,01,000

Z was admitted for 1/6th share on the following terms:

  1. Z will bring ₹ 56,000 as his share of capital but was not able to bring any amount to compensate the sacrificing partners.
  2. Goodwill of the firm is valued at ₹. 84,000.
  3. Plant and Machinery were found to be undervalued by ₹ 14,000 Building was to be brought up to ₹ 1,09,000.
  4. All debtors are good.
  5. Capitals of X and Y will be adjusted on the basis of Z’s share and adjustments will be done by opening necessary current accounts.

You are required to prepare revaluation account and partners’ capital account.


Share
Notifications

Englishहिंदीमराठी


      Forgot password?
Use app×