Advertisements
Advertisements
Question
Mrs. Meena of Bilaspur has not kept proper books of accounts, following information is provided to you.
Particulars | 31.3.2012 | 31.3.2013 |
Amount (Rs. ) | Amount (Rs.) | |
Machinery | 50000 | 50000 |
Furniture | 50000 | 30000 |
Debtors | 18000 | 25000 |
Creditors | 18000 | 20000 |
Stock | 30000 | 42000 |
Outstanding Expenses | 1500 | - |
Prepaid Expenses | - | 500 |
Cash at Bank | 28000 | 40000 |
(1) Mrs. Meena introduced additional capital as on 1st October, 2012 by selling her personal car is Rs. 10,000.
(2) She paid her daughter's college fees from business bank account Rs. 3,000.
(3) Depreciate machinery by 5% p.a.
(4) Provide 2% on debtors for Bad and Doubtful debts.
(5) Interest on capital is to be provided @ 5% p.a. and on drawings @ 5% p.a.
Prepare : Opening and closing statement of affairs and statement of profit or loss for the year ended 31st March, 2013.
Solution
Liabilities | Amount (Rs) | Assets | Amount (Rs) |
Creditors | 18000 | Machinery | 50000 |
Outstanding Expenses | 1500 | Furniture | 50000 |
Capital (Balancing Figure) | 1,56,500 | Debtors | 18000 |
Stock | 30000 | ||
Cash at Bank | 28000 | ||
1,76,000 | 1,76,000 |
Closing Statement of Affairs as on 31. 03. 2013
Liabilities
|
Amount (Rs.)
|
Assets
|
Amount (Rs.)
|
Creditors
|
20,000
|
Machinery
|
50, 000
|
Capital (Balancing Figure)
|
1, 67, 500
|
Furniture
|
30, 000
|
Debtors
|
25, 000
|
||
Stock
|
42, 000
|
||
Prepaid Expenses
|
500
|
||
Cash at Bank
|
40, 000
|
||
1, 87, 500
|
1, 87, 500
|
Statement of Profit or Loss or Mrs. Meena for the year ended 31. 03. 2013
Particulars
|
Amount (Rs.)
|
Amount (Rs.)
|
Capital at the end of the year.
|
1, 67, 500
|
|
Add : Drawings during the year
|
3,000
|
|
Less : Capital at the beginning of the year
|
( - 1, 56, 500 )
|
|
Additional capital introduced
|
( - 10, 000 )
|
|
Profit Before Adjustments
|
4000
|
|
Add : Income and Gains during the year.
|
||
Interest on Drawings (3000 x 5% x 6 months)
|
75
|
|
Profit before adjustments.
|
4075
|
|
Less : Expenses and Losses During the year.
|
||
Depreciation : On Machinery [ 50,000 x 5% ]
|
2,500 |
|
Interest on Capital:
On Opening Capital : 156500 x 5%
|
7825
|
|
On Additional Capital : 10000 x 5% x 6 months
|
250
|
|
Reserve for Doubtful Debts
On debtors : 25, 000 x 2%
|
500 | (11,075) |
Net Loss for the year.
|
- 7000
|
APPEARS IN
RELATED QUESTIONS
Following is the Balance Sheet and Receipts and Payments Account of the Sevagiri Hospital, Satara.
Prepare Income and Expenditure account for the year ended on 31 st March, 2013 and Balance Sheet as on that date :
Balance Sheet as on 1st April, 2012
Liabilities | Amount (Rs.) | Assets | Amount (Rs.) |
Capital fund | 1000000 | Cash in hand | 6000 |
Outstanding Salaries | 22000 | Cash at bank | 30000 |
Medical bill unpaid | 6000 | Land and building | 800000 |
Furniture | 70000 | ||
Equipments | 120000 | ||
Outstanding Subscription | 2000 | ||
1028000 | 1028000 |
Receipts and Payments Account for the year ending 31.03.2013
Dr. | Cr. | ||
Receipts | Amount (Rs.) | Payments | Amount (Rs.) |
To Balance b/d Cash in hand Cash at bank |
6000 30000 |
By Salaries (including of previous year) |
110000
|
To Subscription (includes 2000 received for previous year) |
130000
|
By Medicines | 48000 |
To Sale of old furniture (book value Rs. 30000) |
20000
|
By Equipment purchased | 20000 |
To Donations (revenue) |
44000
|
By Taxes | 3000 |
To Life membership fees | 25000 | By General expenses | 8600 |
By Balance c/d Cash in hand Cash at bank |
15400 50000 |
||
255000 | 255000 |
Consider the following adjustments :
- Outstanding subscription Rs. 15,000.
- Capitalise the amount of life membership fees.
- Pre-paid taxes Rs. 500.
- Outstanding salary Rs. 12,000.
- Write off depreciation Rs. 20,000 from land and building and Rs. 30,000 from equipments.
- Outstanding medicine bill as on 01.04.2012 is still due.
Marathi Vishwa Kosha Centre, Wai, has given you the following information from which, you are required to prepare. (i) Income and Expenditure Account for the year ending on 31.03.2013, (ii) Balance Sheet as on 31.03.2013.
Receipts and Payment Account for the year ending 31.03.2013
Receipts
|
Amount
(Rs.)
|
Payments
|
Amount
(Rs.)
|
To Balance b/d
|
By Stationery
|
5000
|
|
Cash in hand
|
13000
|
By Furniture
[Purchased on 01.01.2013]
|
50000
|
To Locker Rent
|
5000
|
By Investments
|
1,00,000
|
To Entrance Fees
|
19000
|
By Expenses of Drama
|
33500
|
To Sale of old newspapers
|
1500
|
By Postage and telegram
|
2,500
|
To Receipts from Drama
|
78,500
|
By Magazines and Newspapers
|
4000
|
To Legacies
|
1,10,000
|
By Salaries
|
22,000
|
To Miscellaneous Receipts
|
8000
|
By Balance c/d
|
|
Cash in Hand
|
3000
|
||
Cash at bank
|
1,10,000
|
||
330000
|
330000
|
With the help of the Balance Sheet and Receipts and Payments Accounts of Adarsh Cultural Club, Mumbai, prepare Income and Expenditure Account for the year ended 31st March, 2013 and the Balance Sheet as on that date :
Balance Sheet as on 01.04.2012
Liabilities | Amount | Assets | Amount |
Capital fund | 2,57,000 | Buildings | 2,50,000 |
Building fund | 50,000 | Furniture | 20,000 |
Outstanding salary | 1,300 | Outstanding Subscription | 1,000 |
Cash in hand | 2,400 | ||
Cash at bank | 34,900 | ||
3,08,300 | 3,08,300 |
Receipts and Payments Account for the year ending 31.03.2013
Receipts | Amount | Amount | Payments | Amount | Amount |
To Balance b/d | By Salaries | 35,300 | |||
Cash in hand | 2,400 | By Furniture (Purchased on01.10.2012) |
10,000 |
||
Cash at bank | 34,900 | By General expenses | 8,400 | ||
To Subscriptions | By Printing and stationery | 4,200 | |||
2011–12 | 1,000 | By Drama expenses | 16,000 | ||
2012–13 | 48,000 | By Balance c/d | |||
2013–14 | 2,000 | 51,000 | Cash in hand | 4,600 | |
To Donations for | Cash at bank | 57,800 | |||
building fund | 20,000 | ||||
To Drama receipts | 28,000 | ||||
1,36,300 | 1,36,300 |
You are also required to consider the additional information given below:
(1) The club had 100 members, each paying 500 as annual subscription.
(2) Furniture to be depreciated at 20 % p.a.
(3) Salaries include Rs .1,300 paid for outstanding salaries for the year 2011‐12.
Salaries outstanding for the year 2012‐13 were 700.
Expenditure on purchase of a building is a _____.
Following is the Balance Sheet as on 1.4.2009 and the Receipts and Payments Account for the year ending 31.3.2010 of Bright Students Junior College, Pune.
Balance Sheet as on 1.4.2009
Liabilities |
Amount Rs |
Assets |
Amount Rs |
Capital fund (Balancing figure) |
13,18,000 |
Building Furniture Books Bank deposits Tuition fees receivable Cash in hand Cash at bank |
10,00,000 1,20,000 60,000 1,00,000 10,000 19,000 9,000 |
13,18,000 |
13,18,000 |
Receipts and Payment Account
For the year ended 31.03.2010
Receipts |
Amount |
Payments |
Amount |
|||
To Balance b/d |
|
By Salaries to teachers |
1,80,000 |
|||
Cash in hand |
9,000 |
By Salaries to office staff |
30,000 |
|||
Cash at bank |
19,000 |
By Books purchased on 1.1.2010 |
20,000 |
|||
To Tuition fees |
|
By Printing and stationary |
41,000 |
|||
2008-2009 : |
10,000 |
|
By Office rent |
10,000 |
||
2009-2010 : |
1,70,000 |
1,80,000 |
By Repair to Jr. College building |
24,000 |
||
To Fine collected |
5,200 |
By Sports expenses |
8,600 |
|||
To Admission fees |
20,000 |
By Annual gathering expenses |
14,000 |
|||
To Donations |
1,00,000 |
By Furniture (Purchased on 1.1.2010) |
80,000 |
|||
To Interest on bank deposits |
5,000 |
By Balance c/d |
|
|||
To Government grant (Revenue) |
2,00,000 |
Cash in hand |
2,600 |
|||
|
|
Cash at bank |
1,28,000 |
|||
|
5,38,200 |
|
5,38,200 |
Additional information:
(1) For the current year (2009–2010) tuition fees receivable (outstanding) Rs 24,000.
(3) Salary to teachers is outstanding Rs 12,000.
You are required to prepare:
(b) Balance Sheet as on 31.3.2010
Following is the Balance Sheet of Anil and Sunil.
Balance Sheetas on 31st March, 2008 |
||||
Liabilities |
Amount (Rs) |
Assets |
Amount (Rs) |
|
Capitals : |
|
|
|
|
Anil |
3,60,000 |
Machinery |
3,60,000 |
|
Sunil |
2,40,000 |
Computer |
60,000 |
|
Profit and Loss A/c |
60,000 |
Stock in trade |
2,70,000 |
|
Creditors |
93,000 |
Debtors |
1,26,000 |
|
Bank overdraft |
87,000 |
Cash |
24,000 |
|
|
|
|
|
|
|
8,40,000 |
|
8,40,000 |
The Profit and Losses for the last 5 years were:
Years |
2003-04 |
2004-05 |
2005-06 |
2006-07 |
2007-08 |
(Rs) |
1,50,000 |
1,80,000 |
72,000 |
12,000 |
60,000 |
(Profit) |
(Profit) |
(Profit) |
(Loss) |
(Profit) |
You are required to calculate the value of Goodwill at 5 years’ purchase of super profit assuming that the normal rate of return is 10% on capital employed in the similar business.
Match the following pairs :
Group ‘A’ | Group ‘B’ | ||
(1) | Income and Expenditure A/c | (a) | Withdrawals in cash or kind |
(2) | Drawings | (b) | Negotiable instrument |
(3) | Bill of Exchange | (c) | Similar to Profit and Loss account |
(4) | Co-venturers’ Liability | (d) | Limited |
(5) | Intangible Asset | (e) | Computer |
|
|
(f) | Unlimited |
|
|
(g) | Goodwill |
|
|
(h) | Building |
Following is the summary of Receipts and Payments of Jay Bajrangbali Vyayam Shala, Ajara for the year ending on 31.03.2007.
Receipts and Payments Account For the year ended on 31st March 2007 |
|||||
Dr. |
|
Cr. |
|||
Receipts |
Amount |
Payments |
Amount Rs. |
||
To Balance b/d To Subscription 2005-06 2006-07 To Donation for Building To Receipts from Entertainments To Interest To Entrance fees |
41,600
4,120 1,60,000 50,000
36,440 3,240 45,000 |
By Salary By Lighting By General Expenses By Entertainments Expenses By Taxes Paid By Printing and Stationery By Expenses paid of 2005-06 By Investment By Fixed Deposit with Ajara Urban Bank By Balance c/d |
55,000 10,000 15,360 25,800 5,000 9,440 24,000 1,20,000 40,000
35,800 |
||
Total |
3,40,400 |
Total |
3,40,400 |
1. Jay Bajrangbali Vyayam Shala has 4500 members paying annual subscription of Rs. 40 each.
2. Provide for outstanding salary Rs. 5,000.
3. On 1.4.2006 the assets stood as under:
(a) |
Land and Building |
Rs. 60,000 |
(b) |
Furniture |
Rs. 46,000 |
Depreciate the above assets at 10% p. a.
5. Capital Fund was Rs. 1,27,720 on 1.4.2006.
6. 50% of the entrance fees is to be capitalized.Prepare: Income and Expenditure Account for the year ended 31st March, 2007 and Balance Sheet as on that date.
Answer in one sentence only.
What is Capital Fund?
Answer in one sentence only.
Which receipts are called capital receipts?
Answer in one sentence only.
What is deferred revenue expenditure?
Answer in one sentence only.
What is legacy?
Answer in one sentence only.
What does ‘surplus’ mean?
Answer in one sentence only.
What is ‘Deficit’?
Write one Word / Term / Phrase for the following statement.
Excess of income over expenditure.
Write one Word / Term / Phrase for the following statement.
Excess of expenditure over income
Write one Word / Term / Phrase for the following statement.
A statement showing the financial position of a concern on a particular date.
Select the most appropriate answer from the alternatives given below and rewrite the sentence.
Excess of income over Expenditure is termed as _________________.
Select the most appropriate answer from the alternatives given below and rewrite the sentence.
An Income and Expenditure Account and a Balance sheet is prepared as final accounts by a ______________ .
State whether the following statement is True or False.
The final balancing amount of Income and Expenditure Account represents either surplus or Deficit.
Trial Balance as on 31st March 2013 | |||
Debit Balances
|
Amount
|
Credit Balances
|
Amount
|
Salary and Wages
|
17000
|
Sales
|
110000
|
Postage and Telegram
|
1750
|
Sundry Creditors
|
72700
|
Opening Stock
|
23500
|
Bills Payable
|
40000
|
Plant and Machinery
|
70000
|
10% Bank Loan
[Taken on 1st October 2012]
|
60000
|
Import Duty
|
3100
|
Outstanding Audit Fees
|
5900
|
Purchases
|
98500
|
Capital Accounts:
|
|
Sundry Debtors
|
45800
|
Vishal
|
45000
|
Bills Receivable
|
16700
|
Vaibhav
|
45000
|
Carriage Outward
|
1800
|
||
Wages and Salary
|
14000
|
||
Printing and Stationery
|
4600
|
||
Cash in hand
|
1850
|
||
Leasehold premises
|
80000
|
||
378600
|
378600
|