हिंदी

Calculate Net Cash Flow from Financing Activities - Accountancy

Advertisements
Advertisements

प्रश्न

XYZ. Ltd. provided the following information, calculate Net Cash Flow from Financing Activities:

Particular

31st March,

2019 (₹)

31st March,

2018  (₹)

Equity Share Capital 12,00,000 10,00,000
12% Debentures

2,00,000

1,00,000

Additional Information:
1.Interest paid on debentures ₹ 19,000.
2. Dividend paid in the year ₹ 50,000.
3. During the year,XYZ Ltd. issued bonus shares in the ratio of 5 : 1 by captialising reserve.

संख्यात्मक

उत्तर

Cash Flow from Financing Activities

 

Particulars

Amount

(₹)

Amount

(₹)

 

Proceeds from Issue of 12% Debentures

1,00,000

 

 

Interest Paid

(19,000)

 

 

Dividend Paid

(50,000)

 

 

Net Cash Flows from Financing Activities

 

31,000

 Note: Amount of Equity Share Capital has been increased due to the issue of Bonus Shares which does not involve any flow of cash. Therefore, it is not considered in the Financing Activities.

shaalaa.com
Preparation of Cash Flow Statement
  क्या इस प्रश्न या उत्तर में कोई त्रुटि है?
अध्याय 4: Cash Flow Statement - Exercises [पृष्ठ १०२]

APPEARS IN

टीएस ग्रेवाल Accountancy - Analysis of Financial Statements [English] Class 12
अध्याय 4 Cash Flow Statement
Exercises | Q 37 | पृष्ठ १०२

संबंधित प्रश्न

From the following Balance Sheet of Computer India Ltd., prepare cash flow statement.

                                                                          (Rs in '000)
Particulars Note No. 31st March
2017
(Rs)
31st
March
2016
(Rs)
I) Equity and Liabilities      
1. Shareholders’ Funds
     
a) Share capital
  50,000 40,000
b) Reserves and surplus-Surplus
1 3,700 3,000
2. Non-Current Liabilities
     
10% Debentures
  6,500 6,000
3. Current Liabilities
     
a) Short-term borrowings
2 6,800 12,500
b) Trade payables
  11,000 12,000
c) Short-term provisions
3 10,000 8,000
Total   88,000 81,500
II) Assets      
1. Non-current assets
     
a) Fixed assets
4 25,000 30,000
2. Current assets
     
a) Inventories
  35,000 30,000
b) Trade receivables
  24,000 20,000
c) Cash and cash equivalents-cash
  3,500 1,200
d) Other current assets-prepaid exp.
  500 300
Total    88,000 81,500

Notes to Accounts

Particulars

31st March

2017

(Rs)

31st
March

2016

(Rs)

 

1.

Reserve and surplus    

 

(i) Balance in statement of profit and loss

1,200

1,000

 

(ii) General reserve

2,500

2,000

 

 

3,700

3,000

2.

Short-term borrowings    

 

Bank Overdraft

6,800

12,500

3.

Short-term provisions    

 

(i) Provision for taxation

4,200

3,000

 

(ii) Proposed dividend

5,800

5,000

 

 

10,000

8,000

4.

Fixed Assets:    

 

  Fixed Assets

40,000

41,000

 

  Less: Accumulated Depreciation

(15,000)

(11,000)

 

 

25,000

30,000

Additional Information:

Interest paid on Debenture Rs. 600


Welprint Ltd. has given the following information:
Machinery as on 1st April, 2018 50,000
Machinery as on 31st March, 2019 60,000
Accumulated Depreciation on 1st April, 2018 25,000
Accumulated Depreciation on 31st march, 2019 15,000

During the year, a machine costing ₹ 25,000 (accumulated depreciation thereon ₹ 15,000) was sold for ₹ 13,000. Calculate Cash Flow from Investing Activities on the basis of the above information.


From the following Balance Sheet of Kumar Ltd. as at 31st March, 2019, prepare Cash Flow Statement

Particulars

Note No.

31st March, 2019

(₹)

31st March, 2018

(₹)

I. EQUITY AND LIABILITIES      

1. Shareholders' Funds

     

(a) Share Capital

1 16,00,000 10,40,000

(b) Reserves and Surplus,

2 5,50,000 2,60,000

2. Non-Current Liabilities

     

  Long-term Borrowings:

     

    9% Debentures

  4,00,000 6,00,000

3. Current Liabilities

     

  Trade Payables

  4,50,000 1,00,000

Total

  30,00,000 20,00,000
II. ASSETS      

1. Non-Current Assets

     

  Fixed Assets

  20,00,000 15,00,000

2. Current Assets

     

 (a) Inventories

  3,00,000 2,00,000

 (b) Trade Receivables

  2,00,000 1,00,000

 (c) Cash and Cash Equivalents

  5,00,000 2,00,000

Total

  30,00,000 20,00,000

Notes to Accounts

Particulars

31st March, 2019

(₹)

31st March, 2018

(₹)

1. Share Capital    

    Equity Share Capital

15,00,000 10,00,000

    7% Preference Share Capital

1,00,000 40,000
  16,00,000 10,40,000
2. Reserves and Surplus    

    General Reserve

4,00,000 60,000

    Surplus, i.e., Balance in Statement of Profit and Loss

1,50,000 2,00,000
  5,50,000 2,60,000

Additional Information:
1. During a year, a machinery costing ₹ 20,000 was sold for ₹ 6,000.
2. Dividend paid during the year ₹ 50,000.


The Balance Sheet of Virendra Paper Ltd. as at 31st March, 2019 is given below:

Particulars

Note No.

31st March, 2019

(₹)

31st March, 2018

(₹)

I. EQUITY AND LIABILITIES      

1. Shareholders' Funds

     

  (a) Share Capital

  7,20,000 6,00,000

  (b) Reserves and Surplus:

     

     Surplus i.e., Balance in Statement of Profit and Loss

  4,80,000 3,75,000

2. Non-Current Liabilities

     

Long-term Borrowings:

     

   10% Debentures

  2,70,000 4,50,000

3. Current Liabilities

     

  Trade Payables

  1,20,000 90,000

Total

  15,90,000 15,15,000
II. ASSETS      

1. Non-Current Assets

     

  Fixed Assets (Tangible)

1 7,50,000 7,20,000

2. Current Assets

     

(a) Inventories

  3,60,000 4,20,000

(b) Trade Receivables

  3,00,000 2,25,000

(c) Cash and Cash Equivalents

  1,80,000 1,50,000

Total

  15,90,000 15,15,000

Notes to Accounts

Particulars

31st March, 2019

(₹)

31st March, 2018

(₹)

1. Fixed Assets (Tangible)

 

 

   

Land

 

 

2,40,000

3,00,000

 

31st March,

31st March,

   
 

2019 (₹)

2018 (₹)

   

Plant and Machinery

7,50,000

6,00,000

   

Less:Accumulated Depreciation

2,40,000

1,80,000

   
 

5,10,000

4,20,000

5,10,000

4,20,000

 

 

 

7,50,000

7,20,000

Additional Information:
1. Interim Dividend of ₹75,000 has been paid during the year.
2. Debenture Interest paid during the year ₹ 27,000.
You are required to prepare Cash Flow Statement.


Following are the Balance Sheets of Krishtec Ltd. for the years ended 31st March 2012 and 2011:

Particulars

Note No.

31st March, 2012

(₹)

31st March, 2011

(₹)

I. EQUITY AND LIABILITIES      

1. Shareholders' Funds

     

(a) Share Capital

  12,00,000 8,00,000

(b) Reserves and Surplus (Surplus, i.e., Balance in Statement of Profit and Loss)

  3,50,000 4,00,000

2. Non-Current Liabilities

     

Long-term Borrowings

  4,40,000 3,50,000

3. Current Liabilities

     

(a) Trade Payables

  60,000 50,000

Total

  20,50,000 16,00,000
II. ASSETS      

1, Non-Current Assets

     

Fixed Assets:

     

  Tangible Assets

  12,00,000 9,00,000

2. Current Assets

     

(a) Inventories

  2,00,000 1,00,000

(b) Trade Receivables

  3,10,000 2,30,000

(c) Cash and Cash Equivalents

  3,40,000 3,70,000

Total

  20,50,000 16,00,000

Prepare a Cash Flow Statement after taking into account the following adjustments:
(a) The company paid Interest ₹36,000 on its long-term borrowings.
(b) Depreciation charged on tangible fixed assets was ₹1,20,000


From the following Balance Sheet of JY Ltd. as at 31st March 2017, prepare a Cash Flow Statement:

Balance sheet as at 31st March, 2017

Particular

Note No.

31st March, 2017 (₹)

31st March, 2016 (₹)

I. EQUITY AND LIABILITIES      
1. Shareholders' Funds      
(a) Share Capital   5,00,000 5,00,000
(b) Reserves and Surplus 1 1,00,000 25,000
2. Non-Current Liabilities      
Long-term Borrowings 2 2,50,000 1,50,000
3. Current Liabilities      
(a) Short-term Borrowings 3 1,50,000 1,10,000
(b) Short-term Provisions 4 1,25,000 75,000
Total   11,25,000 8,00,000
II. ASSETS      
1. Non-Current Assets      
Fixed Assets–Tangible 5 6,00,000 4,50,000
2. Current Assets      
(a) Trade Receivables   2,75,000 2,25,000
(b) Cash and Cash Equivalents   50,000 25,000
(c) Short-term Loans and Advances   2,00,000 1,00,000
Total   11,25,000 8,00,000

Notes to Accounts

Particular 31st March, 2017
(₹)
31st March, 2016
(₹)
1. Reserves and Surplus    
  Surplus, i.e., Balance in Statement of Profit and Loss 1,00,000 (25,000)
    1,00,000 (25,000)
2. Long-term Borrowings    
  10% Debentures 2,50,000 1,50,000
    2,50,000 1,50,000
3. Short-term Borrowings    
  Bank Overdraft 1,50,000 1,00,000
    1,50,000 1,00,000
4. Short-term Provisions    
  Provision for Tax 1,25,000 75,000
    1,25,000 75,000
5. Tangible Assets    
  Machinery 7,37,500 5,25,000
  Accumulated Depreciation (1,37,500) (75,000)
    6,00,000 4,50,000

Note: Proposed Dividend for the years ended 31st March, 2016 and 2017 are ₹ 50,000 and ₹ 75,000, respectively.

Additional Information: 
₹ 1,00,000, 10% Debentures were issued on 31st March, 2017.


Prepare Cash Flow Statement from the following Balance Sheet:

Particulars

Note No.

31st March, 2013

(₹)

31st March, 2012

(₹)

I. EQUITY AND LIABILITIES      

1. Shareholders' Funds

     

(a) Share Capital

  6,00,000 5,00,000

(b) Reserves and Surplus

1 4,00,000 2,00,000

2. Current Liabilities

     

(a) Trade Payables

  2,80,000 1,80,000

Total

  12,80,000 8,80,000
II. ASSETS      

1, Non-Current Assets

     

(a) Fixed Assets:

     

Plant and Machinery

  5,00,000 3,00,000

2. Current Assets

     

(a) Inventories

  1,00,000 1,50,000

(b) Trade Receivables

  6,00,000 4,00,000

(c) Cash and Cash Equivalents

  80,000 30,000

Total

  12,80,000 8,80,000

Notes to Accounts

Particulars

31st March, 2013

(₹)

31st March, 2012

(₹)

I. Reserves and Surplus    

Surplus, i.e., Balance in Statement of Profit and Loss

4,00,000 2,00,000

Additional Information:
(i) An old machinery having book value of ₹50,000 was sold for ₹60,000.
(ii) Depreciation provided on Machinery during the year was ₹30,000.


Following is the summarised Balance Sheet of Philips India Ltd. as at 31st March 2018:

Particulars

Note No.

31st March, 2018

(₹)

31st March, 2017

(₹)

I. EQUITY AND LIABILITIES      

1. Shareholders' Funds

     

(a) Share Capital

  13,50,000 13,50,000

(b) Reserves and Surplus

1 11,34,000 10,68,000

2. Non-Current Liabilities

     

Long-term Borrowings:
10% Mortgage Loan

  8,10,000 ...

3. Current Liabilities

     

(a) Trade Payables (Creditors)

  4,20,000 5,04,000

(b) Short-term Provisions:

     

      Provision for Tax

  30,000 2,25,000

Total

  37,26,000 31,47,000
II. ASSETS      

1, Non-Current Assets

     

(a) Fixed Assets (Tangible)

  9,60,000 12,00,000

(b) Non-Current Investments

  1,80,000 1,50,000

2. Current Assets

     

(a) Current Investments

  21,000 17,000

(b) Inventories

  63,30,000 7,82,000

(c) Trade Receivables

  13,65,000 6,30,000

(c) Cash and Cash Equivalents

  5,70,00 4,30,000

Total

  37,26,000 31,47,000
       

Notes to Accounts

Particulars

31st March, 2018

(₹)

31st March, 2017

(₹)

I. Reserves and Surplus    

General Reserve

9,30,000 9,00,000

Surplus, i.e., Balance in Statement of Profit and Loss

2,04,000 1,68,000

 

11,34,000 10,68,000
     

Additional Information:
1. Investments costing ₹ 24,000 were sold during the year for ₹ 25,5000.
2. Provistion for Tax made during the year was ₹ 27,000.
3. During the year, a part of the Fixed Assets costing ₹ 30,000 was sold for ₹ 36,000. The rofits were included in the Statement of Profit and Loss.
4. The Interim Dividend paid during the year amounted to ₹ 1,20,000.
You are required to prepare Cash Flow Statement.


From the following Balance Sheet, prepare Cash Flow Statement:

Particulars Note No. 31st March, 2019
(₹)
31st March, 2018
(₹)
I. EQUITY AND LIABILITIES      
1. Shareholders' Funds      
(a) Share Capital   2,50,000 2,00,000
(b) Reserves and Surplus, 1 90,600 80,500
2. Current Liabilities      
(a) Short-term Borrowings: Bank Loan   - 70,000
(b) Trade Payables   1,35,200 1,50,000
(c) Short-term Provisions: Provision for Tax   35,000 30,000
Total Expenses   5,10,800 5,30,500
II. ASSETS      
1. Non-Current Assets      
Fixed Assets:      
(i) Tangible Assets 2 3,59,000 3,50,000
(ii) Intangible Assets: Goodwill   5,000 -
2. Current Assets      
(a) Inventories   74,000 1,00,000
(b) Trade Receivables   64,200 80,000
(c) Cash and Cash Equivalents   8,600 500
Total   5,10,800 5,30,500

Notes to Accounts

Particulars 31st March, 2019
(₹)
31st March, 2018
(₹)
1. Reserves and Surplus    
General Reserve 60,000 50,000
Surplus, i.e., Balance in Statement of Profit and Loss 30,600 30,500
  90,600 80,500
2. Tangible Assets    
Land and Building 1,90,000 2,00,000
Plant and Machinery 1,69,000 1,50,000
  3,59,000 3,50,000

Additional Information:.

  1. Proposed Dividend for the year ended 31st March, 2019 was ₹ 25,000 and for the year ended 31st March, 2018 was ₹ 14,000.
  2. Interim Dividend paid during the year was ₹ 9,000.
  3. Income Tax paid during the year was ₹ 28,000.
  4. Machinery was purchased during the year ₹ 33,000.
  5. Depreciation to be charged on machinery ₹ 14,000 and building ₹ 10,000.

From the following Balance Sheet of Akash Ltd. as at 31st March 2014:

Particulars

Note No.

31st March, 2014

(₹)

31 March, 2013

(₹)

I. EQUITY AND LIABILITES

1. Shareholders' Funds

     

(a) Share Capital

 

15,00,000

14,00,000

(b) Reserves and Surplus

1

2,50,000

1,10,000

2. Non-Current Liabilities

     

Long-term Borrowings

 

2,00,000

1,25,000

3. Current Liabilities

     

(a) Short-term Borrowings

2

12,000

10,000

(b) Trade Payables

  15,000 83,000

(c) Short-term Provisions

3

18,000

11,000

Total

 

19,95,000

17,39,000

II. ASSETS

     

1. Non-Current Assets

     

Fixed Assets:

     

(i) Tangible Assets

4

18,60,000

16,10,000

(ii) Intangible Assets

5 50,000 30,000

2. Current Assets

     

(a) Current Investments

 

8,000

5,000

(b) Inventories

  37,000 59,000

(c) Trade Receivables

 

26,000

23,000

(d) Cash and Cash Equivalents

 

14,000

12,000

Total

 

19,95,000

17,39,000

 

Notes to Accounts :
Particulars 31st March, 2014 (₹) 31st March, 2013 (₹)
1. Reserves and Surplus    

Surplus,i.e.,Balance in Statement of Profit and Loss

2,50,000 1,10,000
2. Short-term Borrowings :    

Bank Overdraft

12,000 10,000
3. Short-term Provisions    

Provision for Tax

18,000 11,000
4. Tangible Assets :    

Machinery

20,00,000 17,00,000

Less: Accumulated Depreciation

(1,40,000) (90,000)
  18,60,000 16,10,000
5. Intangible Assets    

Patents

50,000 30,000

Additional Information :  
(i) Tax paid during the year amounted to ₹ 16,000.
(ii) machine with a net book value of ₹ 10,000 (Accumulated Depreciation ₹ 40,000) was sold for ₹ 2,000.
Prepare Cash Flow Statement.


From the following Balance Sheet and information of Sun Ltd., prepare Cash Flow Statement:

Particulars Note No. 31st March, 2019
(₹)
31st March, 2018
(₹)
I. EQUITY AND LIABILITIES      
1. Shareholders' Funds      
(a) Share Capital 1 7,00,000 6,00,000
(b) Reserves and Surplus 2 4,10,000 2,00,000
2. Non-Current Liabilities      
Long-term Borrowings: 
10% Debentures
  3,00,000 2,00,000
3. Current Liabilities      
(a) Trade Payables   1,40,000 60,000
Total   15,50,000 10,60,000
II. ASSETS      
1. Non-Current Assets      
(a) Fixed Assets−Tangible   7,00,000 6,00,000
(b) 10% Investments   2,00,000 1,00,000
2. Current Assets      
(a) Current Investments   90,000 50,000
(b) Inventories   2,00,000 1,00,000
(c) Trade Receivables 3 2,80,000 1,90,000
(d) Cash and Cash Equivalents   80,000 20,000
Total   15,50,000 10,60,000

Notes to Accounts :

Particulars 31st March, 2019
(₹)
31st March, 2018
(₹)
1. Share Capital    
Equity Share Capital 5,00,000 3,00,000
10% Preference Share Capital 2,00,000 3,00,000
  7,00,000 6,00,000
2. Reserves and Surplus    
Securities Premium Reserve 10,000 -
Surplus i.e., Balance in Statement of Profit and Loss 4,00,000 2,00,000
  4,10,000 2,00,000
3. Trade Receivables    
Sundry Debtors 3,00,000 2,00,000
Less: Provision for Doubtful Debts 20,000 10,000
  2,80,000 1,90,000

You are informed that during the year:

(i) Proposed Dividend: 31st March, 2019 31st March, 2018
  Equity Share Capital Nil Nil
  Preference Share Capital 10% 10%

(ii) A machine with a book value of ₹ 90,000 was sold for ₹ 50,000;

(iii) Depreciation charged during the year ₹ 60,000;

(iv) Debentures were issued on 1st April 2018;

(v) Investments were purchased on 31st March 2019;

(vi) Preference shares were redeemed on 31st December 2018;

(vii) An interim dividend @ 15% was paid on equity shares on 31st December 2018.

(viii) Fresh equity shares were issued at a premium of 5% on 31st March 2019.


From the following Balance Sheet of Samta Ltd., as at 31st March, 2019, prepare Cash Flow Statement:

Particulars Note No. 31st March, 2019 (₹)
31st March,
2018 (₹)
I. EQUITY AND LIABILITIES      
1. Shareholders' Funds:      
(a) Share Capital 1 7,50,000 7,50,000
(b) Reserves and Surplus 2 3,10,000 (20,000)
2. Non-Current Liabilities:      
Long-term Borrowings (8% Debentures)   2,60,000 1,50,000
3. Current Liabilities:      
(a) Short-term Borrowings (8% Bank Loan)   40,000 50,000
(b) Trade Payables   1,20,000 1,10,000
(c) Short-term Provisions 3 50,000 40,000
Total   15,30,000 10,80,000
       
II. ASSETS      
1. Non-Current Assets:      
 (a) Fixed Assets:      
(i) Tangible Assets (Net)   8,60,000 6,20,000
(ii) Intangible Assets (Goodwill)   15,000 40,000
(b) Non-Current Investments   1,25,000 80,000
2. Current Assets:      
(a) Current Investments   5,000 15,000
(b) Inventories   1,95,000 1,00,000
(c) Trade Receivables   2,00,000 2,00,000
(d) Cash and Cash Equivalents   1,30,000 25,000
Total   15,30,000 10,80,000

es to Accounts:

Particulars 31st March, 2019 (₹) 31st March, 2018 (₹)
1. Share Capital:    
Equity Share Capital 5,50,000 4,50,000
12% Preference Share Capital 2,00,000 3,00,000
  7,50,000 7,50,000
2. Reserves and Surplus:    
Securities Premium Reserve 10,000 -
General Reserve 1,50,000 1,20,000
Surplus, i.e., Balance in Statement of Profit and Loss 1,50,000 (1,40,000)
  3,10,000 (20,000)
4. Short-term Provisions:    
Provision for Tax 50,000 40,000

Additional Information:  
(i) During the year a piece of machinery costing ₹ 60,000 on which depreciation charged was ₹ 20,000 was sold at 50% of its book value. Depreciation provided on tangible Assets ₹ 60,000;
(ii) Income tax ₹ 45,000 was provided;
(iii) Additional Debentures were issued at par on 1st October, 2018 and Bank Loan was repaid on the same date;
(iv) At the end of the year Preference Shares were redeemed at a premium of 5%.


Prepare Cash Flow Statement from the following:

STATEMENT OF PROFIT AND LOSS
for the year ended 31st March, 2019

Particulars

Note No.

(₹)

I. Revenue from Operations
(Net Sales)

  36,00,000
II. Expenses    

    Purchases of Stock-in-Trade

  28,16,000

    Change in Inventories of Stock-in-Trade

  (65,000)

    Finance Costs

  15,000

    Depreciation and Amortisation Expenses

  80,000

    Other Expenses

  5,34,000

Total

  33,80,000
III. Profit before Tax (I − II)   2,20,000

IV. Less: Provision for Tax

  40,000

V. Profit after Tax (III − IV)

  1,80,000


as at 31st March, 2019

Particulars

Note No.

31st March, 2019

(₹)

31st March, 2018

(₹)

I. EQUITY AND LIABILITIES      

1. Shareholders' Funds

     

 (a) Share Capital

  6,00,000 5,00,000

 (b) Reserves and Surplus

1 3,00,000 1,20,000

2. Non-Current Liabilities

     

 Long-term Loan

  1,20,000 1,50,000

3. Current Liabilities

     

(a) Short-term Borrowings:
Bank Overdraft

  13,000 ...

(b) Trade Payables (Creditors)

  2,85,000 2,38,000

(c) Short-term Provision: 
Provision form Tax

  44,000 30,000

Total

  13,62,000 10,38,000
II. ASSETS      

1. Non-Current Assets

     

  Fixed Assets

  6,20,000 4,00,000

2. Current Assets

     

(a) Short-term Investments (Marketable Security)

  34,000 20,000

(b) Inventories

  3,28,000 2,63,000

(c) Trade Receivables

  3,48,000 3,10,000

(d) Cash and Cash Equivalents

2 32,000 45,000

Total

  13,62,000 10,38,000

 

Particulars

31st March, 2019

(₹)

31st March, 2018

(₹)

1. Reserves and Surplus    

    Surplus, i.e., Balance in Statement of Profit and Loss

3,00,000 1,20,000
2. Cash and Cash Equivalents    

    Cash in Hand

32,000 17,000

    Cash at Bank

... 28,000
  32,000 45,000

From the following Balance Sheet as at 31st March, 2019 and Statement of Profit and Loss for the year ended 31st March, 2019 of RSB Ltd. and additional information, prepare Cash Flow Statement:  

Particulars

Note No.

31st March, 2019

(₹)

31st March, 2018

(₹)

I. EQUITY AND LIABILITIES      
   1. Shareholders' Funds      
       (a) Share Capital  

7,50,000

5,00,000

       (b) Reserves and Surplus

1

9,50,000

3,00,000

2. Non-Current Liabilities      
    Long-term Borrowings
       (5% Debentures)
 

7,00,000

4,00,000

3. Current Liabilities      
    (a) Trade Payables  

1,10,000

90,000

    (b) Other Current Liabilities

2

39,000

25,000

    (c) Short-term Provisions
          (Provision for Tax)
 

2,60,000

2,25,000

Total

 

28,09,000

15,40,000

II. ASSETS      
     1. Non-Current Assets      
         (a) Fixed Assets – Tangible

3

6,85,000

7,45,000

         (b) Non-current Investments  

7,50,000

2,50,000

      2. Current Assets      
          (a) Current Investments  

6,74,000

95,000

          (b) Inventories  

1,00,000

2,00,000

          (c) Trade Receivables  

4,00,000

1,50,000

          (d) Cash and Cash Equivalents  

2,00,000

1,00,000

Total

 

28,09,000

15,40,000

 STATEMENT OF PROFIT AND LOSS for the year ended 31st March, 2019

Particulars

Note No.

31st March, 2019

(₹)

31st March, 2018

(₹)

I. Revenue from Operations

4

40,00,000

35,00,000

II. Other Income

5

35,000

30,000

III. Total Revenue (I + II)  

40,35,000

35,30,000

IV. Expenses:      
     Purchases of Stock-in-Trade  

27,00,000

24,70,000

     Change in Inventories of Stock-in-Trade

6

1,00,000

50,000

     Finance Cost  

27,500

20,000

     Depreciation  

40,000

45,000

     Other Expenses  

22,500

20,000

     Total Expenses  

28,90,000

26,05,000

V. Profit before Tax (III – IV)  

11,45,000

9,25,000

VI. Less: Tax  

3,45,000

2,25,000

VII. Profit after Tax (V – VI)  

8,00,000

7,00,000

  Notes to Accounts

Particular

31st March 2019

(₹)

31st March 2018

(₹)

1.

Reserves and Surplus    
  Debenture Redemption Reserve

1,00,000

1,00,000

  Surplus, i.e., Balance in Statement of Profit and Loss

8,50,000

2,00,000

   

9,50,000

3,00,000

2.

Other Current Liabilities    
  Interest on Debentures

35,000

20,000

  Outstanding Expenses

4,000

5,000

   

39,000

25,000

3.

Fixed Assets–Tangible    
  Cost

8,90,000

9,90,000

  Less: Accumulated Depreciation

2,05,000

2,45,000

   

6,85,000

7,45,000

4.

Revenue from Operations    
  Sales

42,00,000

35,75,000

  Less: Sales Return

2,00,000

75,000

   

40,00,000

35,00,000

5.

Other Income    
  Interest on Deposits

15,000

12,500

  Dividend on Investments

10,000

17,500

  Gain (Profit) on Sale of Fixed Assets

10,000

   

35,000

30,000

6.

Change in Inventories of Stock-in-Trade    
  Opening Stock

2,00,000

2,50,000

 

Less: Closing Stock

1,00,000

2,00,000

 

 

1,00,000

50,000

Additional Information:
1. Additional debentures were issued on 1st October, 2018 of ₹5,00,000. On the same date, part of outstanding debentures were redeemed and interest was paid, whereas interest on outstanding debentures was paid on 10th April, 2019.
2. Board of Directors proposed dividend in both the years @ 10%.
3. Interim Dividend of ₹ 1,00,000 was paid during the year.
4. A fixed asset with original cost of 1,00,000, on which depreciation till date was provided of ₹ 80,000 was sold at a profit of ₹ 10,000.


Dividend received by the financial enterprise is shown in the cash flow statement under:


From the following information, find out the inflow of cash:

  31st March, 2015 31st March, 2014
Plant and Machinery Account ₹ 6,00,000 ₹ 4,50,000
Accumulated Depreciation ₹ 1,60,000 ₹ 1,00,000

Additional Information:

Depreciation for the years 2014-2015 is ₹ 80,000

During the year Machinery was purchased for ₹ 2,50,000 and a part of the asset was sold at a profit of ₹ 40,000.


Shareholders get:


From the following information, find out the Cash Flow from Financing Activities.

Proposed Dividend  
31st March, 2013 ₹ 20,000
31st March, 2014 ₹ 15,000

 

Additional Information:  
Equity Share Capital raised ₹ 3,00,000
10% Debentures Redeemed ₹ 1,00,000
Preference Share Capital Redeemed ₹ 50,000
Interim Dividend paid during the year ₹ 20,000

Share
Notifications

Englishहिंदीमराठी


      Forgot password?
Use app×