मराठी

Calculate Cash Flow from Investing Activities on the Basis of the Above Information. - Accountancy

Advertisements
Advertisements

प्रश्न

Welprint Ltd. has given the following information:
Machinery as on 1st April, 2018 50,000
Machinery as on 31st March, 2019 60,000
Accumulated Depreciation on 1st April, 2018 25,000
Accumulated Depreciation on 31st march, 2019 15,000

During the year, a machine costing ₹ 25,000 (accumulated depreciation thereon ₹ 15,000) was sold for ₹ 13,000. Calculate Cash Flow from Investing Activities on the basis of the above information.

संख्यात्मक

उत्तर

Cash Flow Statement

 

Particulars

Amount

(₹)

Amount

(₹)

 

Cash Flow from Investing Activities

 

 

 

Purchase of Machinery

(35,000)

 

 

Sale of Machinery

13,000

(22,000)

 

Cash Used in Investing Activity

 

(22,000)

Working Notes:

Machinery Account

Dr.

 

Cr.

Particulars

Amount

(₹)

Particulars

Amount

(₹)

Balance b/d

50,000

Bank A/c

13,000

Profit and Loss A/c

3,000

Accumulated Depreciation A/c

15,000

Bank A/c (Bal. Fig.)

35,000

Balance c/d

60,000

 

88,000

 

88,000

 

Accumulated Depreciation Account

Dr.

Cr.

Particulars

Amount

(₹)

Particulars

Amount

(₹)

Machinery A/c

15,000

Balance b/d

25,000

Balance c/d

15,000

Profit and Loss A/c
(Bal. Fig.)

5,000

 

30,000

 

30,000

shaalaa.com
Preparation of Cash Flow Statement
  या प्रश्नात किंवा उत्तरात काही त्रुटी आहे का?
पाठ 4: Cash Flow Statement - Exercises [पृष्ठ ९७]

APPEARS IN

टीएस ग्रेवाल Accountancy - Analysis of Financial Statements [English] Class 12
पाठ 4 Cash Flow Statement
Exercises | Q 23 | पृष्ठ ९७

संबंधित प्रश्‍न

From the following information, calculate Net Profit before Tax and Extraordinary Items:

Surplus, i.e., Balance in Statement of Profit and Loss (Opening) 1,00,000
Surplus, i.e., Balance in Statement of Profit and Loss (Closing) 3,36,000
Dividend paid in the current year 72,000
Interim Dividend Paid during the year 90,000
Transfer to Reserve 1,00,000
Provision for Tax for the current year 1,50,000
Refund of Tax 3,000
Loss due to Earthquake 2,00,000
Insurance Proceeds from Earthquake disaster settlement

Compute Cash Flow from Operating Activities from the following information:

Particulars

Net Profit after Provision for Tax and Payment of Dividend 2,15,000
Provision for Tax 45,000
Final Dividend paid during the year 50,000
Depreciation 25,000
Loss on Sale of Machinery 10,000
Patents Amortised 30,000
Gain on Sale of Land 70,000
Income Tax Refund 30,000

Calculate Cash Flow from Operating Activities from the following:
(i) Profit form the year is ₹ 7,00,000 after considering the following items:

Particulars

(₹)
Depreciation on Fixed Assets 40,000
Goodwill Amortised 20,000
Gain on Sale of Land 90,000
Appropriation of Profit towards General Reserve 60,000

(ii) Following is the position of Current Assets and Current Liabiliites

Particulars

Closing Balance (₹) Opening Balance (₹)
Trade Payables 50,000 75,000
Trade Receivables 75,000 60,000
Prepaid Expenses 10,000 18,000

Charles Ltd. earned a profit of ₹ 1,00,000 after charging depreciation of 20,000 on assets and a transfer to General Reserve of ₹ 30,000. Goodwill amortised was ₹ 7,000, and gain on sale of machinery was ₹ 3,000. Other information available is (changes in the value of Current Assets and Current Liabilities): trade receivables showed an increase of ₹ 3,000; trade payables an increase of ₹ 6,000; Prepaid expenses an increase of ₹ 200; and outstanding expenses a decrease of ₹ 2,000.
Ascertain Cash Flow from Operating Activities.


From the following information, calculation Cash Flow from Operating Activities and Investing Activities:

Particular

31st, March,

2018, (₹)

31st, March,

2019, (₹)

Surplus, i.e., Balance in Statement of Profit and Loss

2,50,000

10,00,000

Provision for Tax

75,000

75,000

Trade Payables

1,00,000

3,75,000

Current Assets (Trade Receivables and Inventories)

11,50,000

13,00,000

Fixed Assets (Tangible)

21,25,000

23,30,000

Accumulated Depreciation

10,62,500

11,00,000

Additional Information:
1. A machine having book value of ₹ 1,00,000 (Depreciation provided thereon ₹ 1,62,500) was sold at a loss of ₹ 20,000.
2. Tax paid during the year ₹ 75,000.


From the following information, prepare Cash Flow Statement:

Particulars

(₹)

Opening Cash and Bank Balances

1,50,000

Closing Cash and Bank Balances 1,70,000
Decrease in Stock 80,000
Increase in Bills Payable 1,20,000
Sale of Fixed Assets 3,00,000
Repayment of Long-term Loan 5,00,000
Net Profit for the Year

20,000


Following is the Balance Sheet of Fine Products Ltd. as at 31st March, 2019

Particulars

Note No.

31st March, 2019

(₹)

31st March, 2018

(₹)

I. EQUITY AND LIABILITIES :      

1. Shareholders' Funds

     

(a) Share Capital: Equity Share Capital

 

3,50,000

3,00,000

(b) Reserves and Surplus

1

57,000

38,000

2. Current Liabilities : 

     

(a) Trade Payables

 

53,000

35,000

(b) Other Current Liabilities

 

6,000

8,000

(c) Short-term Provisions

2

32,000

28,000

Total  

4,98,000

4,09,000

II. ASSETS :      

1. Non-Current Assets :

     

(a) Fixed Assets:

     

(i) Tangible Assets

3

2,48,000

2,00,000

(ii) Intangible Assets (Goodwill)

 

40,000

50,000

(b) Non-Current Investments

 

35,000

10,000

2. Current Assets :

     

(a) Inventories

 

39,000

57,000

(b) Trade Receivables

 

1,08,000

75,000

(c) Cash and Bank Balance

 

28,000

17,000

Total  

4,98,000

4,09,000

Notes to Accounts

Particulars

31st March, 2019

(₹)

31st March, 2018

(₹)

1. Reserves and Surplus    

General Reserve

30,000

20,000

Surplus, i.e.,Balance in Statement of Profit and Loss

27,000

18,000

 

57,000

38,000

2. Short-term Provisions    

Provision for Tax

32,000

28,000

3. Tangible Fixed Assets    

Land and Building

57,000

1,10,000

Plant and Machinery

1,91,000

90,000

 

2,48,000

2,00,000

Note: Proposed dividends on equity for the years ended 31st March, 2018 and 2019 are ₹ 39,000 and ₹ 45,000 respectively. You are required to prepare Cash Flow Statement for the year ended 31st March, 2019.


Following is the Balance Sheet of Mevanca Limited as at 31st March, 2017:
Mevanca Limited BALANCE SHEET as at 31st March, 2017:

Particulars

Note No.

31st March, 2017

(₹)

31st March, 2016

(₹)

I. EQUITY AND LIABILITIES

     

1. Shareholders' Funds

     

(a) Share Capital

 

3,00,000

1,00,000

(b) Reserves and Surplus

1

25,000

1,20,000

2. Non-Current Liabilities

     

Long-term Borrowings

2

80,000

60,000

3. Current Liabilities

     

(a) Trade Payables

 

6,000

20,000

(b) Short-term Provisions

3

68,000

70,000

Total

 

4,79,000

3,70,000

II. ASSETS

     

1. Non-Current Assets

     

Fixed Assets

4

3,36,000

1,92,000

2. Current Assets

     

(a) Inventories

 

67,000

60,000

(b) Trade Receivables

 

51,000

65,000

(c) Cash and Cash Equivalents

 

25,000

49,000

(d) Other Current Assets

 

4,000

Total

 

4,79,000

3,70,000

 Notes to Accounts

Particulars

31st March, 2017

(₹)

31st March, 2016

(₹)

1. Reserves and Surplus

   

Surplus, i.e.,Balance in Statement of Profit and Loss

25,000

1,20,000

 

25,000

1,20,000

2. Long-term Borrowings

   

10% Long-term Loan

80,000

60,000

 

80,000

60,000

3. Short-term Provisions

   

Provision for Tax

68,000

70,000

 

68,000

70,000

4. Fixed Assets

   

Machinery

3,84,000

2,15,000

Accumulated Depreciation

(48,000)

(23,000)

 

3,36,000

1,92,000

Additional Information :
(i) Additional loan was taken on 1st July, 2016.
(ii) Tax of ₹ 53,000 was paid during the year.
Prepare Cash Flow Statement.


From the following Balance Sheet of Kumar Ltd. as at 31st March, 2019, prepare Cash Flow Statement

Particulars

Note No.

31st March, 2019

(₹)

31st March, 2018

(₹)

I. EQUITY AND LIABILITIES      

1. Shareholders' Funds

     

(a) Share Capital

1 16,00,000 10,40,000

(b) Reserves and Surplus,

2 5,50,000 2,60,000

2. Non-Current Liabilities

     

  Long-term Borrowings:

     

    9% Debentures

  4,00,000 6,00,000

3. Current Liabilities

     

  Trade Payables

  4,50,000 1,00,000

Total

  30,00,000 20,00,000
II. ASSETS      

1. Non-Current Assets

     

  Fixed Assets

  20,00,000 15,00,000

2. Current Assets

     

 (a) Inventories

  3,00,000 2,00,000

 (b) Trade Receivables

  2,00,000 1,00,000

 (c) Cash and Cash Equivalents

  5,00,000 2,00,000

Total

  30,00,000 20,00,000

Notes to Accounts

Particulars

31st March, 2019

(₹)

31st March, 2018

(₹)

1. Share Capital    

    Equity Share Capital

15,00,000 10,00,000

    7% Preference Share Capital

1,00,000 40,000
  16,00,000 10,40,000
2. Reserves and Surplus    

    General Reserve

4,00,000 60,000

    Surplus, i.e., Balance in Statement of Profit and Loss

1,50,000 2,00,000
  5,50,000 2,60,000

Additional Information:
1. During a year, a machinery costing ₹ 20,000 was sold for ₹ 6,000.
2. Dividend paid during the year ₹ 50,000.


Prepare Cash Flow Statement from the following Balance Sheet:

Particulars

Note No.

31st March, 2013

(₹)

31st March, 2012

(₹)

I. EQUITY AND LIABILITIES      

1. Shareholders' Funds

     

(a) Share Capital

  6,00,000 5,00,000

(b) Reserves and Surplus

1 4,00,000 2,00,000

2. Current Liabilities

     

(a) Trade Payables

  2,80,000 1,80,000

Total

  12,80,000 8,80,000
II. ASSETS      

1, Non-Current Assets

     

(a) Fixed Assets:

     

Plant and Machinery

  5,00,000 3,00,000

2. Current Assets

     

(a) Inventories

  1,00,000 1,50,000

(b) Trade Receivables

  6,00,000 4,00,000

(c) Cash and Cash Equivalents

  80,000 30,000

Total

  12,80,000 8,80,000

Notes to Accounts

Particulars

31st March, 2013

(₹)

31st March, 2012

(₹)

I. Reserves and Surplus    

Surplus, i.e., Balance in Statement of Profit and Loss

4,00,000 2,00,000

Additional Information:
(i) An old machinery having book value of ₹50,000 was sold for ₹60,000.
(ii) Depreciation provided on Machinery during the year was ₹30,000.


Following is the summarised Balance Sheet of Philips India Ltd. as at 31st March 2018:

Particulars

Note No.

31st March, 2018

(₹)

31st March, 2017

(₹)

I. EQUITY AND LIABILITIES      

1. Shareholders' Funds

     

(a) Share Capital

  13,50,000 13,50,000

(b) Reserves and Surplus

1 11,34,000 10,68,000

2. Non-Current Liabilities

     

Long-term Borrowings:
10% Mortgage Loan

  8,10,000 ...

3. Current Liabilities

     

(a) Trade Payables (Creditors)

  4,20,000 5,04,000

(b) Short-term Provisions:

     

      Provision for Tax

  30,000 2,25,000

Total

  37,26,000 31,47,000
II. ASSETS      

1, Non-Current Assets

     

(a) Fixed Assets (Tangible)

  9,60,000 12,00,000

(b) Non-Current Investments

  1,80,000 1,50,000

2. Current Assets

     

(a) Current Investments

  21,000 17,000

(b) Inventories

  63,30,000 7,82,000

(c) Trade Receivables

  13,65,000 6,30,000

(c) Cash and Cash Equivalents

  5,70,00 4,30,000

Total

  37,26,000 31,47,000
       

Notes to Accounts

Particulars

31st March, 2018

(₹)

31st March, 2017

(₹)

I. Reserves and Surplus    

General Reserve

9,30,000 9,00,000

Surplus, i.e., Balance in Statement of Profit and Loss

2,04,000 1,68,000

 

11,34,000 10,68,000
     

Additional Information:
1. Investments costing ₹ 24,000 were sold during the year for ₹ 25,5000.
2. Provistion for Tax made during the year was ₹ 27,000.
3. During the year, a part of the Fixed Assets costing ₹ 30,000 was sold for ₹ 36,000. The rofits were included in the Statement of Profit and Loss.
4. The Interim Dividend paid during the year amounted to ₹ 1,20,000.
You are required to prepare Cash Flow Statement.


From the following Balance Sheet of Mishi Ltd. as at 31st March, 2019, prepare Cash Flow Statement:

Particulars

Note No.

31st March, 2019

(₹)

31st March, 2018

(₹)

I. EQUITY AND LIABILITIES      

1. Shareholders' Funds

     

(a) Share Capital

  16,00,000 12,00,000

(b) Reserves and Surplus

1 6,60,000 4,40,000

2. Non-Current Liabilities

     

  Long-term Borrowings (10% Debentures)

  3,20,000 2,00,000

3. Current Liabilities

     

(a) Short-term Borrowing (Bank Loan)

  80,000 1,10,000

(b) Trade Payables

  1,50,000 1,80,000

Total      Total Expenses

  28,10,000 21,30,000
II. ASSETS      

1. Non-Current Assets

     

 (a) Fixed Assets−Tangible

2 19,00,000 12,10,000

 (b) Non-Current Investments

  2,70,000 2,00,000

2. Current Assets

     

  (a) Current Investments

  1,60,000 80,000

  (b) Trade Receivables

  1,80,000 4,00,000

  (c) Cash and Cash Equivalents

3 3,00,000 2,40,000

Total

  28,10,000 21,30,000

  

Notes to Accounts :

Particulars

31st March,

2019

(₹)

31st March,

2018

(₹)

1. Reserves and Surplus :

   

Securities Premium Reserve

20,000

...

General Reserve

3,00,000

2,40,000

Surplus i.e., Balance in the Statement of Profit and Loss

3,40,000

2,00,000

 

6,60,000

4,40,000

2. Fixed Assets−Tangible

   

Machinery (Cost)

21,40,000

14,00,000

Less: Accumulated Depreciation

2,40,000

1,90,000

 

19,00,000

12,10,000

3. Cash and Cash Equivalents

   

Cash in Hand

1,40,000

1,10,000

Bank Balance

1,60,000

1,30,000

 

3,00,000

2,40,000

Additional Information :
(i) During the year, Machinery costing ₹ 1,40,000 (accumulated depreciation provided thereon ₹ 1,10,000) was sold for ₹ 20,000.
(ii) During the year, Non-current Investments costing ₹ 80,000 were sold at a profit of ₹ 16,000.


From the following Balance Sheet as at 31st March, 2019 and Statement of Profit and Loss for the year ended 31st March, 2019 of RSB Ltd. and additional information, prepare Cash Flow Statement:  

Particulars

Note No.

31st March, 2019

(₹)

31st March, 2018

(₹)

I. EQUITY AND LIABILITIES      
   1. Shareholders' Funds      
       (a) Share Capital  

7,50,000

5,00,000

       (b) Reserves and Surplus

1

9,50,000

3,00,000

2. Non-Current Liabilities      
    Long-term Borrowings
       (5% Debentures)
 

7,00,000

4,00,000

3. Current Liabilities      
    (a) Trade Payables  

1,10,000

90,000

    (b) Other Current Liabilities

2

39,000

25,000

    (c) Short-term Provisions
          (Provision for Tax)
 

2,60,000

2,25,000

Total

 

28,09,000

15,40,000

II. ASSETS      
     1. Non-Current Assets      
         (a) Fixed Assets – Tangible

3

6,85,000

7,45,000

         (b) Non-current Investments  

7,50,000

2,50,000

      2. Current Assets      
          (a) Current Investments  

6,74,000

95,000

          (b) Inventories  

1,00,000

2,00,000

          (c) Trade Receivables  

4,00,000

1,50,000

          (d) Cash and Cash Equivalents  

2,00,000

1,00,000

Total

 

28,09,000

15,40,000

 STATEMENT OF PROFIT AND LOSS for the year ended 31st March, 2019

Particulars

Note No.

31st March, 2019

(₹)

31st March, 2018

(₹)

I. Revenue from Operations

4

40,00,000

35,00,000

II. Other Income

5

35,000

30,000

III. Total Revenue (I + II)  

40,35,000

35,30,000

IV. Expenses:      
     Purchases of Stock-in-Trade  

27,00,000

24,70,000

     Change in Inventories of Stock-in-Trade

6

1,00,000

50,000

     Finance Cost  

27,500

20,000

     Depreciation  

40,000

45,000

     Other Expenses  

22,500

20,000

     Total Expenses  

28,90,000

26,05,000

V. Profit before Tax (III – IV)  

11,45,000

9,25,000

VI. Less: Tax  

3,45,000

2,25,000

VII. Profit after Tax (V – VI)  

8,00,000

7,00,000

  Notes to Accounts

Particular

31st March 2019

(₹)

31st March 2018

(₹)

1.

Reserves and Surplus    
  Debenture Redemption Reserve

1,00,000

1,00,000

  Surplus, i.e., Balance in Statement of Profit and Loss

8,50,000

2,00,000

   

9,50,000

3,00,000

2.

Other Current Liabilities    
  Interest on Debentures

35,000

20,000

  Outstanding Expenses

4,000

5,000

   

39,000

25,000

3.

Fixed Assets–Tangible    
  Cost

8,90,000

9,90,000

  Less: Accumulated Depreciation

2,05,000

2,45,000

   

6,85,000

7,45,000

4.

Revenue from Operations    
  Sales

42,00,000

35,75,000

  Less: Sales Return

2,00,000

75,000

   

40,00,000

35,00,000

5.

Other Income    
  Interest on Deposits

15,000

12,500

  Dividend on Investments

10,000

17,500

  Gain (Profit) on Sale of Fixed Assets

10,000

   

35,000

30,000

6.

Change in Inventories of Stock-in-Trade    
  Opening Stock

2,00,000

2,50,000

 

Less: Closing Stock

1,00,000

2,00,000

 

 

1,00,000

50,000

Additional Information:
1. Additional debentures were issued on 1st October, 2018 of ₹5,00,000. On the same date, part of outstanding debentures were redeemed and interest was paid, whereas interest on outstanding debentures was paid on 10th April, 2019.
2. Board of Directors proposed dividend in both the years @ 10%.
3. Interim Dividend of ₹ 1,00,000 was paid during the year.
4. A fixed asset with original cost of 1,00,000, on which depreciation till date was provided of ₹ 80,000 was sold at a profit of ₹ 10,000.


Cash flow from operating activities of Starline Ltd. for the year ended 31.03.2019 was ₹ 18,000. The Balance Sheet along with notes to accounts of Starline Ltd. as at 31-03-19 is given below :

Starline limited​ 
Balance Sheet as at 31st March, 2019 

Particulars Note No.

31-03-19(₹)

31-03-18(₹)

I. Equity and Liabilities: ​      
1. Shareholders Funds
     
(a) Share Capital
  18,00,000 10,00,000
b) Reserves and Surplus 1 50,000 40,000
       
2. Non-Current Liabilities      
Long term Borrowings
2 1,00,000 4,00,000
       
3. Current Liabilities      
Short term Provisions
3 2,50,000 3,60,000
Total   22,00,000 18,00,000
       
II. Assets      
1. Non-Current Assets
     
Fixed Assets      
(i) Tangible Assets 5 9,80,000 6,35,000
(ii) Intangible Assets 6 2,68,000 1,70,000
2. Current Assets      
(a) Current Investments   1,40,000 70,000
(b) Trade Receivables   4,40,000 1,50,000

c) Cash and Cash Equivalents

  1,55,000 63,000
Total

 

  22,00,000 18,00,000

Notes to Accounts 

  Particulars 31-03-19 (₹) 31-03-18 (₹)
1. Reserves and Surplus 50,000 40,000
  Surplus (Balance in Statement of Profit and Loss) 50,000 40,000
       
2 Long-term Borrowings    
  8% Debentures 1,00,000 4,00,000
    1,00,000 4,00,000
       
3 Short term provisions    
  Provision for tax 2,50,000 3,60,000
    2,50,000 3,60,000
       
4 Tangible Assets    
  Plant and Machinery 15,20,000 10,90,000
  Less: Accumulated Depreciation (1,20,000) (90,000)
    14,00,000 10,00,000
       
5 Intangible Assets    
  Goodwill 1,80,000 70,000
    1,80,000 70,000

You are given the following additional information :

(a) A machinery of the book value of ₹ 40,000 (depreciation provided thereon ₹ 12,000) was sold at a loss of ₹ 6,000.

(b) 8% debentures were redeemed on 1st July 2018.

Prepare Cash Flow Statement.


Assertion (A): Depreciation is added to the net profit before tax.

Reason (R): Depreciation is a non-cash item that is an expense.


Shareholders get:


Share
Notifications

Englishहिंदीमराठी


      Forgot password?
Use app×