Advertisements
Advertisements
Question
Long Answer Question
Describe the procedure to prepare Cash Flow Statement.
Solution
The procedure to prepare Cash Flow Statement is described in the following steps in their chronological order.
Step 1: Ascertain the cash flows from operating activities
Step 2: Ascertain the cash flows from investing activities
Step 3: Ascertain the cash flows from financing activities
Step 4: Ascertain net increase or decrease by summing up the amounts of Steps 1, 2, and 3.
Step 5: Write the opening balance of cash and cash equivalents and deduct it from the amount ascertained in Step 4. The resulting figure arrived is the Closing Balance of Cash and Cash Equivalents.
There are two methods viz. Direct Method and Indirect Method for the preparation of Cash Flow Statement.
Direct Method
Cash Flow Statement
Particulars |
Amount Rs |
Amount Rs |
||
A. |
Cash Flow from Operating Activities |
|
|
|
|
Cash Sales |
** |
|
|
|
Cash receipt from Debtors |
** |
|
|
|
|
Less: Cash Purchases |
** |
|
|
|
Cash paid to creditors and other expenses |
** |
|
|
|
Cash Generated from Operating Activities |
** |
|
|
|
Less: Income Tax Paid |
** |
|
|
|
Cash flow before Extraordinary Items |
** |
|
|
|
Add/Less: Extraordinary Items |
** |
|
|
|
Net Cash Flow from (used in) Operating Activities |
** |
** |
B. |
Cash Flow from Investing Activities |
** |
|
|
|
Sale of Fixed Assets |
** |
|
|
|
Sale of long-term Investments |
** |
|
|
|
Interest Received |
** |
|
|
|
Dividend Received |
** |
|
|
|
Rent Received |
** |
|
|
|
|
Less: Purchase of Fixed Assets |
** |
|
|
|
Less: Purchase of long-term Investment |
** |
|
|
Net Cash Flow from Investing Activities |
** |
** |
|
C. |
Cash Flow from Financing Activities |
|
|
|
|
Proceeds from Issue of Shares |
** |
|
|
|
Proceeds from Issue of Debentures and Other Long-term Borrowings |
** |
|
|
|
|
Less: Repayment of Debentures and Other Long-term Borrowings |
** |
|
|
|
Less: Redemption of Preference Shares |
** |
|
|
|
Less: Interest Paid |
** |
|
|
|
Less: Dividend Paid |
** |
|
|
Net Cash flow from Financing Activities |
** |
** |
|
|
Net Increase (or Decrease in Cash and Cash Equivalents (A+B+C) |
|
** |
|
|
Cash and Cash Equivalents at the beginning (Cash in Hand, Cash at Bank, Marketable Securities, Short-term Deposits) |
|
** |
|
|
Cash and Cash Equivalent at the end |
|
** |
Indirect Method
Cash Flow Statement
|
Particulars |
Amount Rs |
Amount Rs |
||||
A. |
Cash Flow from Operating Activities: |
|
|
||||
|
Net Profit before tax and extraordinary items |
|
*** |
||||
|
|
Add: Non-Cash Expenses and non operating expenses. |
|
|
|||
|
|
|
Depreciation |
** |
|
||
|
|
|
Goodwill |
** |
|
||
|
|
|
Interest paid |
** |
|
||
|
|
|
Loss on sale of fixed assets |
** |
** |
||
|
|
Less: |
Non-Operating Incomes. |
|
|
||
|
|
|
Dividend received |
** |
|
||
|
|
|
Profit on sale of fixed assets |
** |
|
||
|
|
|
Interest received |
** |
** |
||
|
Operating Profit before Working Capital Changes |
|
*** |
||||
|
|
Add: Decrease in Current Assets |
*** |
|
|||
|
|
|
Increase in Current Liabilities |
** |
*** |
||
|
|
Less: Increase in Current Assets |
*** |
|
|||
|
|
|
Decrease in Current Liabilities |
*** |
*** |
||
|
Cash generated from Operating Activities |
|
*** |
||||
|
Less: Income tax paid |
|
*** |
||||
|
Cash flow before Extra ordinary items |
|
*** |
||||
|
|
Add/Less: Extra ordinary items |
|
*** |
|||
|
Net Cash Flow from Operating Activities |
|
*** |
||||
B. |
Cash Flow from Investing Activities |
** |
|
||||
|
Sale of Fixed Assets |
** |
|
||||
|
Sale of Long-term Investments |
** |
|
||||
|
Interest Received |
** |
|
||||
|
Dividend Received |
** |
|
||||
|
Rent Received |
** |
|
||||
|
|
Less: Purchase of Fixed Assets |
** |
|
|||
|
|
Less: Purchase of long term Investment |
** |
|
|||
|
Net Cash Flow from Investing Activities |
** |
** |
||||
C. |
Cash Flow from Financing Activities |
|
|
||||
|
Proceeds from Issue of shares |
** |
|
||||
|
Proceeds from Issue of Debentures and other Long-term Borrowings |
** |
|
||||
|
|
Less: Repayment of Debentures and other Long-term Borrowings |
** |
|
|||
|
|
Less: Redemption of preference Share |
** |
|
|||
|
|
Less: Interest paid |
** |
|
|||
|
|
Less: Dividend paid |
** |
|
|||
|
Net Cash Flow from Financing Activities |
** |
** |
||||
|
Net Increase (or Decrease in Cash and Cash Equivalents (A+B+C) |
|
** |
||||
|
Cash and Cash Equivalents at the beginning (Cash in Hand, Cash at Bank, Marketable Securities, Short-term Deposits) |
|
** |
||||
|
Cash and Cash Equivalents at the end |
|
** |
Note: Preparation of Cash Flow Statement using Direct Method has been excluded from the prescribed syllabus. The format is given since the question has not specified the method explicitly. Students can refer to the direct method for the knowledge purpose.
APPEARS IN
RELATED QUESTIONS
Following was the Balance Sheet of M.M Ltd at on 31.3.2015.
M.M. Ltd Balance Sheet as at 31-3-2015
Particulars | Note No. | 31-3-2015 (Rs.) | 31-3-2014 (Rs.) |
I. Equity and Liabilities 1. Shareholder’s Funds a. Share Capital b. Reserve and Surplus 2. Non - Current Liabilities a) Long – term borrowings 3. Current Liabilities a) Short – term borrowings b) Short – term provisions |
1
2
3 4 |
5,00,000 2,00,000
4,50,000
1,50,000 70,000 |
4,00,000 (50,000)
5,00,000
50,000 90,000 |
Total | 13,70,000 | 9,90,000 | |
II. Assets 1. Non – Current Assets a) Fixed Assets Tangible assets Intangible assets b) Non – Current Investments 2. Current Assets a) Current Investments b) Inventories c) Cash and Cash Equivalents |
5 6
7
|
10,03,000 20,000 1,00,000
50,000 1,07,000 90,000 |
7,20,000 30,000 75,000
60,000 45,000 60,000 |
Total | 13,70,000 | 9,90,000 |
Note No | Particulars | 31-3-2015(Rs.) | 31-3-2014(Rs.) |
1.
|
Reserve and Surplus (Surplus i.e. Balance in Statement of Profit and Loss) |
2,00,000 |
(50,000) |
2,00,000 | (50,000) | ||
2.
|
Long term borrowings : 12 % Debentures |
4,50,000 |
5,00,000 |
4,50,000 | 5,00,000 | ||
3.
|
Short – term borrowings : Bank Overdraft |
1,50,000 |
50,000 |
1,50,000 | 50,000 | ||
4.
|
Short – term provisions Provisions for tax |
70,000 |
90,000 |
70,000 | 90,000 | ||
5.
|
Tangible Assets Machinery Accumulated Depreciation |
12,03,000 (2,00,000) |
8,21,000 (1,01,000) |
10,03,000 | 7,20,000 | ||
6.
|
Intangible Assets Goodwill |
20,000 |
30,000 |
20,000 | 30,000 | ||
7.
|
Inventories Stock in trade |
1,07,000 |
45,000 |
1,07,000 | 45,000 |
Additional Information
(i) 12% Debentures were redeemed on 31-3-2015
(ii) Tax Rs. 70,000 was paid during the year
Prepare Cash flow Statement.
State the primary objective of preparing a Cash Flow Statement.
Which of the following transactions will result in 'Flow of Cash’?
(a) Deposited Rs 10,000 into the bank.
(b) Withdrew cash from bank Rs 14,500.
(c) Sale of the machinery of the book value of Rs 74,000 at a loss of Rs 9,000.
(d) Converted Rs 2,00,000 9% debentures into equity shares.
State the objective preparing ‘Cash Flow Statement’.
State the meaning of ‘Cash Flow’ while preparing Cash Flow Statement.
While preparing Cash Flow Statements what type of activity is, ‘Payments of Cash to acquire Debentures by an investment company?
From the following Balance Sheets of Sonam Ltd as on 31-3-2012 and 31-3-2011.
Prepare a Cash Flow Statements:
Liabilities |
31-3-2011 Rs |
31-3-2011 Rs |
Assets |
31-3-2011 Rs |
31-3-2011 Rs |
Equity Shares Capital Profit and Loss Account Bank Loan Proposed Dividend Provision for tax Creditors |
1,00,000
25,000
50,000 20,000
10,000 15,000
|
1,50,000
50,000
25,000 15,000
17,500 11,250 |
Patents Building Investment Debtors Stock Cash
|
12,500 1,50,000 - 50,000 2,500 5,000 |
11,250 1,50,000 18,750 3,750 21,250 |
|
|
||||
2,20,000 |
2,68,750 |
|
2,20,000 |
2,68,750 |
|
|
|
|
|
Additional Information:
During the year a Building having book value Rs 50,000 was sold at a loss of Rs 2,000 and deprecation charged on Building was Rs 4,000
‘Payment of dividend’ will come under which type of activity while preparing a Cash Flow Statement?
Short Answer Question
Prepare a format of cash flow from operating activities under indirect method.
Long Answer Question
Explain the major Cash Inflows and outflows from financing activities.
The following is the Profit and Loss Account of Yamuna Limited:
Statement of Profit and Loss of Yamuna Ltd., for the Year ended March 31, 2017 |
|||
Particulars | Note No. | Amount (₹) | |
i) | Revenue from Operations | 10,00,000 | |
ii) | Expenses | ||
|
Cost of Materials Consumed | 1 | 50,000 |
Purchase of Stock-in-trade | 5,00,000 | ||
Other Expenses | 2 | 3,00,000 | |
Total Expenses | 8,50,000 | ||
iii) | Profit before Tax (i – ii) | 1,50,000 |
Additional information:
- Trade receivables decrease by Rs 30,000 during the year.
- Prepaid expenses increase by Rs 5,000 during the year.
- Trade payables increase by Rs 15,000 during the year.
- Outstanding expenses payable increased by Rs 3,000 during the year.
- Other expenses included a depreciation of Rs 25,000.
Compute net cash from operations for the year ended March 31, 2017 by the indirect method.
Following is the Financial Statement of Garima Ltd., prepare cash flow statement.
Particulars | Note No. | 31st March 2017 (Rs) |
31st March 2016 (Rs) |
I) Equity and Liabilities | |||
1. Shareholders’ Funds |
|||
a) Share capital |
1 | 4,40,000 | 2,80,000 |
b) Reserve and surplus-Surplus |
2 | 40,000 | 28,000 |
2. Current Liabilities |
|||
a) Trade payables |
1,56,000 | 56,000 | |
c) Short-term provisions |
12,000 | 4,000 | |
(Provision for taxation) |
|||
Total | 6,48,000 | 3,68,000 | |
II) Assets | |||
1. Non-current assets |
|||
a) Fixed assets |
|||
i) Tangible |
3,64,000 | 2,00,000 | |
2. Current assets |
|||
a) Inventories |
1,60,000 | 60,000 | |
b) Trade receivables |
80,000 | 20,000 | |
c) Cash and cash equivalents |
28,000 | 80,000 | |
d) Other current assets |
16,000 | 8,000 | |
Total | 6,48,000 | 3,68,000 | |
|
|
Notes to Accounts
Particulars | 31st March 2017 (Rs) |
31st March 2016 (Rs) |
1. Share capital | ||
a) Equity share capital |
3,00,000 | 2,00,000 |
b) Preference share capital |
1,40,000 | 80,000 |
4,40,000 | 2,80,000 | |
2. Reserve and surplus | ||
Surplus in statement of profit and loss at the beginning of the year |
28,000 | |
Add: Profit of the year |
16,000 | |
Less: Dividend |
4,000 | |
Profit at the end of the year | 40,000 |
Additional Information:
- Depreciation charged during the year Rs 32,000.
Name the activities that constitute the primary or main activities of an enterprise?
Which one is Cash Inflows from investing activities?
Classify the following activity into operating activities, investing activities, financing activities or cash activities
"Proceeds from issuance of equity share capital."
Classify the following activity into operating activities, investing activities, financing activities or cash activities
"Interest and Dividend received": In case of a financial enterprise (whose main business is lending and borrowing)
Cash flow example from an operating activity is ______.
In case of financial enterprises, the cash flow resulting from interest and dividend received and interest paid should be classified as cash flow from ______.
From the following Balance Sheets of Rainbow Ltd., you are required to prepare a Cash Flow Statement (as per As 3) for the year 2021 - 22.
Balance Sheets of Rainbow Ltd. As at 31st March, 2022 and 31st March, 2021 |
|||
Particulars | Note no. | 31.3.2022 (₹) |
31.3.2021 (₹) |
I. Equity and liabilities | |||
1. Shareholder's Funds | |||
(a) Share Capital (Equity) | 4,00,000 | 4,00,000 | |
(b) Reserve and Surplus | 1 | 1,60,000 | 1,20,000 |
2. Non-Current Liabilities | |||
Long-term Borrowings (5% Debentures) | 3,50,000 | 2,60,000 | |
3. Current Liabilities | |||
Short term Provision (Provision for Tax) | 30,000 | 25,000 | |
Total | 9,40,000 | 8,05,000 | |
II. Assets | |||
1. Non-Current Assets | |||
Property, Plant & Equipment & Intangible Assets | |||
(i) Property, Plant & Equipment (Plant & Machinery) | 6,00,000 | 7,80,000 | |
2. Current Assets | |||
Cash & Bank Balances (Cash at Bank) | 3,40,000 | 25,000 | |
Total | 9,40,000 | 8,05,000 |
Notes to Accounts:
Particulars | 31.3.2022 (₹) | 31.3.2021 (₹) |
I. Reserves and Surplus | ||
General Reserve | 30,000 | 20,000 |
Balance in Statement of Profit and Loss | 1,30,000 | 1,00,000 |
Additional Information:
During the year 2021-22, the company:
- Sold a machine for ₹ 90,000 at a loss ₹10,000.
- Issued the 5% Debentures on 31st March; 2022, at a discount of 10%. The discount was written off from General Reserve.